| Revenue | SEK 0 | — |
| EBITDA | SEK 8K | +116% |
| Net profit | SEK 4K | -99% |
| Total assets | SEK 2,7M | -28% |
| Equity | SEK 54K | -94% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 14 324 | 13 193 | 13 062 | 7 741 | 9 566 | 2 489 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 000 | −1 604 | 408 | −1 157 | −1 478 | −1 495 | 624 | −1 523 | −49 | 8 |
| Depreciation & amort. | −2 096 | −2 209 | −2 219 | −1 705 | −1 327 | −1 327 | −666 | −0 | −0 | −210 |
| EBIT | −6 096 | −3 813 | −1 811 | −2 862 | −2 805 | −2 822 | −42 | −1 523 | −49 | −202 |
| Net financials | −255 | −245 | −25 | −18 | −18 | −11 | −9 | 1 | −24 | −26 |
| Profit before tax | 0 | 1 | 0 | 8 | 147 | 119 | −52 | −878 | 795 | 66 |
| Tax | −0 | −0 | −0 | −3 | −144 | −26 | −0 | −128 | −0 | −62 |
| Net profit | 0 | 1 | 0 | 5 | 3 | 93 | −52 | −1 006 | 795 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 771 | 21 306 | 30 699 | 21 721 | 7 487 | 5 975 | 6 457 | 3 966 | 3 807 | 2 738 |
| Equity | 55 | 56 | 55 | 60 | 64 | 156 | 105 | 51 | 846 | 54 |
| Long-term debt | 15 251 | 19 062 | 18 882 | 13 142 | 2 082 | 2 901 | 3 113 | 1 710 | 1 485 | 1 310 |
| Short-term debt | 3 465 | 2 189 | 2 307 | 1 953 | 1 746 | 2 272 | 2 595 | 2 205 | 1 476 | 1 373 |
| Total debt | 18 716 | 21 251 | 21 189 | 15 095 | 3 828 | 5 173 | 5 708 | 3 915 | 2 961 | 2 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Auditor Substitute | Auditor Substitute | 2022 | — | — |
JP Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unipars AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Lars Emanuel Strand | Auditor Substitute | 0 companies |
| Jan Patric Lejonhird | Audit | 0 companies |
| Daniel Shojaeinasab | Deputy Board Member | 0 companies |
| Mahmoud Razavinia | Board of Directors | 0 companies |
| Leila Khosravani | Deputy Board Member | 0 companies |