| Revenue | SEK 41,7M | +45% |
| EBITDA | SEK -9,3M | +60% |
| Net profit | SEK -5,7M | -20% |
| Total assets | SEK 15,1M | -25% |
| Equity | SEK 7M | -45% |
| Employees | 38 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 21 903 | 22 114 | 21 392 | 21 969 | 16 895 | 26 567 | 28 741 | 41 732 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −6 809 | −9 155 | −15 932 | −18 225 | −16 487 | −16 256 | −22 039 | −20 340 | −23 150 | −9 308 |
| Depreciation & amort. | −131 | −173 | −177 | −157 | −83 | −74 | −35 | −28 | −9 | −10 |
| EBIT | −6 940 | −9 328 | −16 109 | −18 382 | −16 570 | −16 330 | −22 074 | −20 368 | −23 159 | −9 318 |
| Net financials | — | −1 | −7 | −7 | −10 | −4 | −4 | 15 | 145 | 108 |
| Profit before tax | −6 940 | −9 329 | −16 116 | −18 389 | −16 580 | −16 334 | −22 078 | −5 353 | −4 743 | −5 688 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 940 | −9 329 | −16 116 | −18 389 | −16 580 | −16 334 | −22 078 | −5 353 | −4 743 | −5 688 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 329 | 9 616 | 9 685 | 9 683 | 8 535 | 8 636 | 8 013 | 24 534 | 20 233 | 15 118 |
| Equity | 4 990 | 2 152 | 1 537 | 1 747 | 3 167 | 1 833 | 1 755 | 17 402 | 12 659 | 6 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 339 | 7 464 | 8 149 | 7 935 | 5 368 | 6 803 | 6 258 | 7 132 | 7 574 | 8 147 |
| Total debt | 4 339 | 7 464 | 8 149 | 7 935 | 5 368 | 6 803 | 6 258 | 7 132 | 7 574 | 8 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AO Chief Auditor | Chief Auditor | 2024 | — | — |
MS Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insclear Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Henrik Rydback | Chief Executive Officer | 0 companies |
| Anders Olof Daniel Carlsson | Chief Auditor | 0 companies |
| Marie Sussanne Sundvall | Chief Auditor | 0 companies |
| Carl Henrik Wilhelm Källén | Board of Directors | 0 companies |
| Jan Magnus Molin | Board of Directors | 0 companies |
| Jan Erik Magnus Julin | Board of Directors | 0 companies |
| Walter R Nunez Ovtcharenko | Board of Directors | 0 companies |
| Per Anders Bäckström | Chairman | 0 companies |
| Anders Thomas Evenås | Board of Directors | 0 companies |
| Glenn-Åke Jerry Nilsson | Board of Directors | 0 companies |
| Bo Fredrik Wahlberg | Board of Directors | 0 companies |
| Anna-Lena Margareta Viktoria Olsson | Board of Directors | 0 companies |
| Lars Fredrik Frisk | Chairman | 0 companies |
| Johan Olof Keding | Board of Directors | 0 companies |