| Revenue | SEK 14,3M | +1% |
| EBITDA | SEK 747K | +542% |
| Net profit | SEK 928K | +273% |
| Total assets | SEK 7,3M | -22% |
| Equity | SEK 1,1M | +438% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 564 | 10 759 | 11 868 | 14 054 | 14 259 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −134 | 1 171 | 300 | −169 | 747 |
| Depreciation & amort. | −246 | −173 | −146 | −378 | −669 |
| EBIT | −380 | 998 | 154 | −547 | 78 |
| Net financials | 521 | −4 | 15 | 11 | −350 |
| Profit before tax | 141 | 194 | 169 | −536 | 928 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 141 | 194 | 169 | −536 | 928 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 329 | 3 633 | 4 380 | 9 314 | 7 286 |
| Equity | 385 | 578 | 748 | 212 | 1 140 |
| Long-term debt | 167 | 170 | 177 | 184 | 1 499 |
| Short-term debt | 3 777 | 2 885 | 3 456 | 8 918 | 4 647 |
| Total debt | 3 944 | 3 055 | 3 633 | 9 102 | 6 146 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (3) | ||
CL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
EF External Signatory | External Signatory | 2021 – 2022 |
MR Audit | Audit | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Fi Eriksdotter Olofsson | External Signatory | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Marianne Andersen | Deputy Board Member | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |