Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 771 | 14 737 | 11 246 | 6 953 | 8 004 |
| Staff expenses | — | −4 975 | −4 048 | −2 725 | −3 040 |
| EBITDA | 2 363 | 1 480 | 1 800 | 888 | 1 765 |
| Depreciation & amort. | −2 149 | −2 019 | −1 585 | −786 | −1 167 |
| EBIT | 214 | −538 | 215 | 101 | 598 |
| Net financials | −113 | −116 | −238 | −150 | −195 |
| Profit before tax | 2 | 46 | 369 | 32 | 202 |
| Tax | −1 | −11 | −70 | −7 | −42 |
| Net profit | 1 | 35 | 299 | 25 | 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 838 | 9 470 | 5 610 | 4 923 | 8 556 |
| Equity | 619 | 654 | 953 | 978 | 1 138 |
| Long-term debt | 5 592 | 3 270 | 2 329 | 1 631 | 4 044 |
| Short-term debt | 3 834 | 4 453 | 1 628 | 1 694 | 2 555 |
| Total debt | 9 426 | 7 724 | 3 957 | 3 325 | 6 598 |