| Revenue | SEK 1,8M | -7% |
| EBITDA | SEK -331K | -373% |
| Net profit | SEK -632K | -125% |
| Total assets | SEK 12,5M | -3% |
| Equity | SEK 432K | -59% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 991 | 3 118 | 1 407 | 1 926 | 1 787 |
| Staff expenses | — | — | −18 | −20 | −0 |
| EBITDA | 511 | 902 | −519 | −70 | −331 |
| Depreciation & amort. | −290 | −290 | −290 | −290 | −119 |
| EBIT | 221 | 612 | −809 | −360 | −450 |
| Net financials | −304 | −307 | −383 | −685 | −539 |
| Profit before tax | −35 | −86 | 83 | −281 | −629 |
| Tax | −52 | −48 | −80 | — | −3 |
| Net profit | −87 | −134 | 3 | −281 | −632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 963 | 13 437 | 13 260 | 12 963 | 12 542 |
| Equity | 1 476 | 1 342 | 1 345 | 1 064 | 432 |
| Long-term debt | 11 096 | 10 172 | 10 288 | 10 304 | 0 |
| Short-term debt | 810 | 1 435 | 1 194 | 1 162 | 12 037 |
| Total debt | 11 906 | 11 607 | 11 482 | 11 466 | 12 037 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IB Chief Auditor | Chief Auditor | 2024 |
ÅS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
| Audit | 2022 – 2024 | |
RM Auditor Substitute | Auditor Substitute | 2022 – 2022 |
JA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
EM Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johan Magnus Williamsson | Audit | 0 companies |
| Rolf Marcus Wikberg | Auditor Substitute | 0 companies |
| Isa Birgitta Schuman | Chief Auditor | 0 companies |
| Åsa Sophia Jansson Willemark | Chief Executive Officer | 0 companies |
| Jan Anders Spåls | Chief Executive Officer | 0 companies |
| Emma Maria Spåls | Deputy Chief Executive Officer | 0 companies |
| Shahram Rahi | Deputy Board Member | 0 companies |
| Eva Andrea Sigurgeirsdottir | Chairman | 0 companies |
| Petra T L Sprangers | Board of Directors | 0 companies |