| Revenue | SEK 140K | +4% |
| EBITDA | SEK -311K | -99% |
| Net profit | SEK 3,6M | -5% |
| Total assets | SEK 55,2M | +7% |
| Equity | SEK 31,5M | +13% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 330 | 556 | 140 | 1 482 | 282 | 422 | 135 | 140 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 330 | 11 675 | 7 | −6 513 | −158 | −69 | −113 | −204 | −156 | −311 |
| Depreciation & amort. | −0 | −912 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 330 | 10 763 | 7 | −6 513 | −158 | −69 | −113 | −204 | −156 | −311 |
| Net financials | −3 863 | −240 | 317 | 3 653 | 3 190 | 3 388 | 3 388 | 3 621 | 3 835 | 3 632 |
| Profit before tax | 311 | 7 929 | 324 | −2 233 | 3 172 | 5 706 | 3 388 | 3 621 | 3 835 | 3 632 |
| Tax | −103 | −1 712 | −271 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 208 | 6 217 | 53 | −2 233 | 3 172 | 5 706 | 3 388 | 3 621 | 3 835 | 3 632 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 730 | 79 580 | 38 330 | 34 279 | 44 854 | 46 114 | 44 301 | 47 713 | 51 586 | 55 229 |
| Equity | 2 059 | 13 276 | 13 330 | 11 097 | 14 269 | 16 975 | 20 364 | 23 985 | 27 819 | 31 451 |
| Long-term debt | 45 881 | 57 475 | 20 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 634 | 6 079 | 2 251 | 23 182 | 30 585 | 29 139 | 23 937 | 23 728 | 23 767 | 23 777 |
| Total debt | 52 515 | 63 554 | 22 251 | 23 182 | 30 585 | 29 139 | 23 937 | 23 728 | 23 767 | 23 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Auditor | Chief Auditor | 2024 | — | — |
LM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Actus Equity AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Folke Adebahr | Chief Auditor | 0 companies |
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Lars Daniel Christer Andersson | Board of Directors | 0 companies |
| Erik Andreas Hager | Deputy Board Member | 0 companies |