| Revenue | SEK 58,5M | -26% |
| EBITDA | SEK 2,7M | -71% |
| Net profit | SEK 276K | -93% |
| Total assets | SEK 33,2M | -20% |
| Equity | SEK 5M | +6% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 82 773 | 90 566 | 77 754 | 83 144 | 93 705 | 79 286 | 58 506 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −3 069 | −4 450 | −5 779 | −3 416 | 1 524 | 3 934 | 2 775 | 6 805 | 9 279 | 2 674 |
| Depreciation & amort. | −5 824 | −6 400 | −6 453 | −6 591 | −6 404 | −2 887 | −2 490 | −2 522 | −2 292 | −2 497 |
| EBIT | −8 893 | −10 850 | −12 232 | −10 007 | −4 880 | 1 047 | 285 | 4 283 | 6 987 | 177 |
| Net financials | −1 839 | −104 | −59 | −41 | −32 | −114 | −105 | −158 | −306 | −128 |
| Profit before tax | −83 | −16 | −14 | 2 | −12 | 933 | 180 | 124 | 4 681 | 349 |
| Tax | −0 | −0 | −0 | −5 | −3 | −205 | −40 | −26 | −956 | −73 |
| Net profit | −83 | −16 | −14 | −3 | −15 | 728 | 140 | 98 | 3 725 | 276 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 859 | 69 262 | 76 298 | 76 661 | 75 153 | 56 775 | 58 599 | 45 620 | 41 740 | 33 196 |
| Equity | 266 | 24 051 | 24 037 | 24 034 | 24 019 | 24 747 | 887 | 986 | 4 711 | 4 987 |
| Long-term debt | 52 787 | 36 488 | 38 338 | 43 463 | 0 | 0 | 16 923 | 13 157 | 8 723 | 6 597 |
| Short-term debt | 9 806 | 8 723 | 13 923 | 9 164 | 51 134 | 32 028 | 40 789 | 17 478 | 14 306 | 8 912 |
| Total debt | 62 593 | 45 211 | 52 261 | 52 627 | 51 134 | 32 028 | 57 712 | 30 635 | 23 029 | 15 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Auditor | Chief Auditor | 2020 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JD Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Combi Wear Parts Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eriknils Anders Thomas Karlsson | Chief Auditor | 0 companies |
| John Fredrik Ivansson | Chief Executive Officer | 0 companies |
| Johan Daniel Berg | Audit | 0 companies |
| Leonard M Levie | Deputy Board Member | 0 companies |
| Jenny Helena Svenkvist | Deputy Board Member | 0 companies |
| Gaetano Di Bari | Board of Directors | 0 companies |