| Revenue | SEK 26,1M | -37% |
| EBITDA | SEK -2,3M | -257% |
| Net profit | SEK -1,6M | -733% |
| Total assets | SEK 8,4M | -6% |
| Equity | SEK 1,7M | -49% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 56 676 | 76 638 | 67 346 | 83 671 | 41 402 | 26 120 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 636 | 1 791 | 649 | 3 427 | −2 755 | 215 | 1 656 | 1 447 | −2 279 |
| Depreciation & amort. | −53 | −50 | −39 | −58 | −29 | −468 | −468 | −468 | −468 |
| EBIT | 2 583 | 1 741 | 610 | 3 369 | −2 784 | −253 | 1 188 | 979 | −2 747 |
| Net financials | −123 | −87 | 1 | −16 | 387 | −48 | −33 | −24 | −39 |
| Profit before tax | 1 746 | 1 234 | 412 | 2 308 | −234 | −301 | 995 | 355 | −1 626 |
| Tax | −410 | −282 | −122 | −554 | 70 | 52 | −228 | −98 | −0 |
| Net profit | 1 336 | 952 | 290 | 1 754 | −164 | −249 | 767 | 257 | −1 626 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 752 | 14 392 | 14 675 | 15 480 | 20 831 | 13 263 | 25 798 | 8 961 | 8 441 |
| Equity | 1 526 | 1 478 | 867 | 1 872 | 208 | 2 159 | 3 056 | 3 313 | 1 687 |
| Long-term debt | 1 543 | 97 | 1 290 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 775 | 11 489 | 11 190 | 11 446 | 20 624 | 11 104 | 22 582 | 5 488 | 6 754 |
| Total debt | 11 318 | 11 586 | 12 480 | 11 446 | 20 624 | 11 104 | 22 582 | 5 488 | 6 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SJ Chief Auditor | Chief Auditor | 2020 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CoreChange Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Regina Rasmanis | Chief Executive Officer | 0 companies |
| Sven Johan Paul Ahlberg | Chief Auditor | 0 companies |
| Danial Abdali | Chief Executive Officer | 0 companies |
| Mårten Andreas Henriksson | Chief Executive Officer | 0 companies |
| Camran Asadollahi Javani | Board of Directors | 0 companies |
| Paul Petter Tobias Simolin | Deputy Board Member | 0 companies |
| Bo Magnus Åberg | Board of Directors | 0 companies |
| Robert Peter Åberg | Chairman | 0 companies |