| Revenue | SEK 59,8M | +28% |
| EBITDA | SEK 8,7M | +15% |
| Net profit | SEK 7,1M | +26% |
| Total assets | SEK 95,4M | +230% |
| Equity | SEK 25,9M | +38% |
| Employees | 49 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 22 125 | 21 447 | 32 586 | 42 560 | 45 304 | 40 473 | 46 855 | 59 819 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 792 | 3 838 | 5 391 | 3 262 | 7 335 | 10 251 | 10 213 | 5 627 | 7 525 | 8 671 |
| Depreciation & amort. | −74 | −136 | −246 | −310 | −464 | −616 | −631 | −791 | −562 | −614 |
| EBIT | 1 718 | 3 702 | 5 145 | 2 952 | 6 871 | 9 635 | 9 582 | 4 836 | 6 963 | 8 057 |
| Net financials | −180 | −160 | −58 | −51 | −38 | −17 | −201 | 3 507 | −76 | −699 |
| Profit before tax | 1 488 | 3 302 | 4 887 | 2 801 | 6 578 | 9 552 | 9 456 | 8 663 | 7 138 | 8 991 |
| Tax | −363 | −686 | −1 095 | −627 | −1 423 | −2 060 | −1 977 | −1 032 | −1 505 | −1 908 |
| Net profit | 1 125 | 2 616 | 3 792 | 2 174 | 5 155 | 7 492 | 7 479 | 7 631 | 5 633 | 7 083 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 365 | 7 713 | 10 385 | 11 232 | 12 899 | 13 724 | 21 263 | 22 702 | 28 937 | 95 400 |
| Equity | 1 541 | 3 707 | 5 499 | 6 674 | 7 828 | 9 320 | 11 799 | 15 930 | 18 814 | 25 897 |
| Long-term debt | 549 | 952 | 709 | 428 | 148 | 16 | 2 970 | 458 | 1 786 | 27 568 |
| Short-term debt | 1 225 | 2 764 | 3 687 | 3 540 | 3 927 | 3 476 | 5 582 | 5 405 | 7 429 | 37 809 |
| Total debt | 1 774 | 3 716 | 4 396 | 3 968 | 4 075 | 3 492 | 8 552 | 5 863 | 9 215 | 65 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME | Audit | 2022 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investmentbolaget Mästermannen AB | Company | 85.0% | 85.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Emanuel Reimhult | Audit | 0 companies |
| Carl Anders Marcus Hamlin | Chief Executive Officer | 0 companies |
| Malin Elisabeth Hamlin | Board of Directors | 0 companies |