| Revenue | SEK 121,5M | +15% |
| EBITDA | SEK -15,8M | -169% |
| Net profit | SEK -119K | -27% |
| Total assets | SEK 156,6M | -2% |
| Equity | SEK 2M | -6% |
| Employees | 64 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 50 695 | 60 272 | 74 590 | 90 663 | 105 600 | 121 486 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −3 727 | −1 837 | 2 223 | 1 258 | −3 082 | −3 072 | −5 877 | −15 813 |
| Depreciation & amort. | −760 | −760 | −760 | −760 | −760 | −760 | −760 | −760 |
| EBIT | −4 487 | −2 597 | 1 463 | 498 | −3 842 | −3 832 | −6 637 | −16 573 |
| Net financials | −20 | 196 | 252 | 205 | 1 009 | −183 | −490 | −532 |
| Profit before tax | 993 | 349 | 58 | −198 | 16 | 86 | 73 | 95 |
| Tax | −248 | −131 | −45 | −0 | −46 | −105 | −167 | −214 |
| Net profit | 745 | 218 | 13 | −198 | −30 | −19 | −94 | −119 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 42 332 | 62 086 | 58 987 | 80 195 | 107 563 | 127 536 | 160 389 | 156 641 |
| Equity | 946 | 2 414 | 2 427 | 2 229 | 2 199 | 2 180 | 2 086 | 1 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 386 | 59 672 | 56 560 | 77 966 | 105 364 | 125 357 | 158 303 | 154 675 |
| Total debt | 41 386 | 59 672 | 56 560 | 77 966 | 105 364 | 125 357 | 158 303 | 154 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medius Sverige AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Alf Johan Pär Anders Fohlin | Board of Directors | 0 companies |
| Sofia Kristin Widjer | Board of Directors | 0 companies |
| James Arthur Lucier | Chairman | 0 companies |
| Per Nils Åkerberg | Chairman | 0 companies |