| Revenue | SEK 14,6M | +25% |
| EBITDA | SEK 60K | -25% |
| Net profit | SEK 44K | -40% |
| Total assets | SEK 3,2M | +14% |
| Equity | SEK 178K | +33% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 386 | 8 760 | 9 156 | 9 905 | 12 255 | 11 394 | 11 691 | 14 646 |
| Staff expenses | — | — | — | — | — | — | — | — | −8 322 | −9 247 | −11 348 |
| EBITDA | — | — | −244 | −1 | 190 | 411 | −746 | −179 | −169 | 80 | 60 |
| Depreciation & amort. | −0 | −0 | −81 | −81 | −107 | −108 | −112 | −58 | −4 | −4 | −3 |
| EBIT | 0 | 0 | −325 | −82 | 83 | 303 | −858 | −237 | −173 | 75 | 57 |
| Net financials | — | — | −6 | −9 | −8 | −3 | −1 | −1 | 1 | −2 | −1 |
| Profit before tax | 0 | 0 | 19 | −92 | 75 | 300 | 41 | −13 | −172 | 73 | 56 |
| Tax | −0 | −0 | −4 | −0 | −0 | −63 | −13 | −7 | — | — | −12 |
| Net profit | 0 | 0 | 15 | −92 | 75 | 237 | 28 | −20 | −172 | 73 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 41 | 1 658 | 1 981 | 2 069 | 2 301 | 3 258 | 2 437 | 2 557 | 2 773 | 3 175 |
| Equity | 41 | 41 | 56 | 64 | 139 | 376 | 404 | 384 | 61 | 134 | 178 |
| Long-term debt | 0 | 0 | 183 | 117 | 39 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 0 | 0 | 1 419 | 1 800 | 1 892 | 1 926 | 2 855 | 2 053 | 2 496 | 2 638 | 2 996 |
| Total debt | — | — | 1 602 | 1 917 | 1 931 | 1 926 | 2 855 | 2 053 | 2 496 | 2 638 | 2 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 | — | — |
BM | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sproutz AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Erik Zetterström | Deputy Chief Executive Officer | 0 companies |
| Bengt Magnus Wallenius | Audit | 0 companies |
| Sofia Kristina Zetterström | Deputy Board Member | 0 companies |
| Per Gustaf Danckwardt | Chairman | 0 companies |
| Hans Jacob Rudbäck | Board of Directors | 0 companies |