| Revenue | SEK 2,2M | +53% |
| EBITDA | SEK -3,3M | -120% |
| Net profit | SEK -9,7M | -3586% |
| Total assets | SEK 116,3M | -1% |
| Equity | SEK 107M | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 9 | 0 | 2 660 | 12 371 | 1 462 | 2 240 |
| Staff expenses | — | — | — | — | — | — | — | — | −2 528 | — |
| EBITDA | 1 086 | −484 | −1 103 | −409 | −742 | −1 282 | 1 567 | 10 687 | −1 493 | −3 279 |
| Depreciation & amort. | −9 | −9 | −9 | −22 | −17 | −13 | −13 | −13 | −1 | −42 |
| EBIT | 1 077 | −493 | −1 112 | −431 | −759 | −1 295 | 1 554 | 10 674 | −1 494 | −3 321 |
| Net financials | 5 730 | 2 951 | 23 598 | 2 352 | 84 211 | 6 780 | 6 449 | −19 139 | 186 | −16 003 |
| Profit before tax | 6 807 | 2 458 | 22 486 | 1 921 | 83 453 | 5 484 | 7 846 | 289 | 136 | −9 709 |
| Tax | −238 | −0 | −404 | −115 | −0 | −1 120 | −1 632 | −2 324 | −400 | −0 |
| Net profit | 6 569 | 2 458 | 22 082 | 1 806 | 83 453 | 4 364 | 6 214 | −2 035 | −263 | −9 709 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 380 | 7 729 | 25 761 | 26 639 | 109 932 | 115 083 | 123 699 | 123 024 | 117 900 | 116 338 |
| Equity | 6 624 | 7 089 | 25 671 | 26 615 | 109 896 | 114 060 | 119 775 | 117 239 | 116 676 | 106 967 |
| Long-term debt | 4 050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 7 629 |
| Short-term debt | 706 | 640 | 90 | 24 | 35 | 1 022 | 3 924 | 5 784 | 1 224 | 1 741 |
| Total debt | 4 756 | 640 | 90 | 24 | 35 | 1 022 | 3 924 | 5 784 | 1 224 | 9 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grand Invest Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Manfred Branigan | Audit | 0 companies |
| Bengt Anders Axelsson | Board of Directors | 0 companies |
| Bengt Arne Axelsson | Deputy Board Member | 0 companies |