| Revenue | SEK 21,9M | +37% |
| EBITDA | SEK 2,7M | +226% |
| Net profit | SEK 227K | +108% |
| Total assets | SEK 13,6M | +72% |
| Equity | SEK 283K | +388% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 171 | 2 | 1 101 | 5 462 | 6 890 | 10 629 | 15 951 | 21 903 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −348 | −104 | −149 | −240 | 675 | −18 | −1 466 | −1 506 | −2 131 | 2 682 |
| Depreciation & amort. | −62 | −74 | −128 | −0 | −0 | −2 | −27 | −81 | −578 | −1 861 |
| EBIT | −410 | −178 | −277 | −240 | 675 | −20 | −1 493 | −1 587 | −2 709 | 821 |
| Net financials | −64 | −73 | −72 | −46 | — | — | −1 | — | −36 | −538 |
| Profit before tax | 26 | 1 | 2 | 0 | 675 | −20 | −1 494 | −1 530 | −2 746 | 227 |
| Tax | −6 | −0 | −9 | −0 | −146 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 20 | 1 | −7 | 0 | 529 | −20 | −1 494 | −1 530 | −2 746 | 227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 816 | 5 783 | 6 574 | 91 | 858 | 1 390 | 3 145 | 4 998 | 7 948 | 13 638 |
| Equity | 98 | 98 | 91 | 91 | 620 | 600 | 2 059 | 1 497 | 58 | 283 |
| Long-term debt | 5 608 | 5 641 | 6 408 | 0 | 0 | 0 | 0 | 0 | 3 000 | 0 |
| Short-term debt | 110 | 44 | 75 | 0 | 237 | 790 | 1 087 | 3 557 | 4 946 | 13 356 |
| Total debt | 5 718 | 5 685 | 6 483 | — | 237 | 790 | 1 087 | 3 557 | 7 946 | 13 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2021 | — | — |
CA External Signatory | External Signatory | 2020 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GJ Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2025 | — | — |
SM | Audit | 2020 | — | — |
FJ Audit | Audit | 2024 | — | — |
JE External Signatory | External Signatory | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nimocon AB | Company | 93.0% | 93.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rolf Birger Carlborg | Audit | 0 companies |
| Cecilia Annemor Höft | External Signatory | 0 companies |
| Karl Niklas Modig | Chief Executive Officer | 0 companies |
| Gustav Joacim Harrby | Deputy Chief Executive Officer | 0 companies |
| Stefan Mikael Bengtsson | Audit | 0 companies |
| Freddy Joakim Graff | Audit | 0 companies |
| Johanna Elisabeth Walsh | External Signatory | 0 companies |
| Lars Johan Karlsson | Board of Directors | 0 companies |
| Börge Astrup | Chairman | 0 companies |
| Nina Helene Kugelberg | Deputy Board Member | 0 companies |
| Erik Olof Modig | Board of Directors | 0 companies |