| Revenue | SEK 1,4M | -52% |
| EBITDA | SEK 314K | +22% |
| Net profit | SEK 252K | +22% |
| Total assets | SEK 2,1M | +5% |
| Equity | SEK 1,8M | +17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20 894 | 18 407 | 14 424 | 15 089 | 6 065 | 2 918 | 1 410 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 571 | 3 092 | 2 261 | 1 413 | 698 | 725 | 723 | 575 | 258 | 314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 571 | 3 092 | 2 261 | 1 413 | 698 | 725 | 723 | 575 | 258 | 314 |
| Net financials | −14 | −6 | −597 | −1 | −3 | −1 | — | — | 5 | 2 |
| Profit before tax | 557 | 3 086 | 1 663 | 1 412 | 694 | 724 | 724 | 575 | 263 | 317 |
| Tax | 394 | −687 | −540 | −351 | −203 | −152 | −149 | −116 | −56 | −65 |
| Net profit | 951 | 2 399 | 1 123 | 1 061 | 491 | 572 | 575 | 459 | 207 | 252 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 295 | 9 160 | 9 180 | 7 866 | 4 568 | 7 748 | 6 025 | 2 443 | 2 017 | 2 126 |
| Equity | 1 348 | 3 388 | 2 965 | 2 226 | 1 217 | 1 289 | 1 357 | 1 316 | 1 523 | 1 775 |
| Long-term debt | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 947 | 5 771 | 6 214 | 5 638 | 3 351 | 6 459 | 4 669 | 1 127 | 494 | 352 |
| Total debt | 3 947 | 5 772 | 6 215 | 5 639 | 3 351 | 6 459 | 4 669 | 1 127 | 494 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Auditor | Chief Auditor | 2022 | — | — |
JF Chief Auditor | Chief Auditor | 2021 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B3 Consulting Group AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Susanna Daniella Norlin | Chief Auditor | 0 companies |
| Johan Fredrik Westin | Chief Auditor | 0 companies |
| Per-Ola Mathias Löwing | Chief Executive Officer | 0 companies |
| Pär Fredrik Dolléus | Board of Directors | 0 companies |
| Karin Harriet Kristina Piscator | Board of Directors | 0 companies |
| Johanna Estra | Board of Directors | 0 companies |
| André Karlsson | Board of Directors | 0 companies |
| Anette Elisabet Billing | Board of Directors | 0 companies |
| Tommy Mikael Sarenbrant | Board of Directors | 0 companies |
| Sven Erik Uthorn | Chairman | 0 companies |
| Martin Ingemar Stenström | Chairman | 0 companies |
| Rolf Patrik Blomberg | Board of Directors | 0 companies |