| Revenue | SEK 1,3M | +0% |
| EBITDA | SEK 780K | -16% |
| Net profit | SEK 1,9M | +132% |
| Total assets | SEK 9,5M | +145% |
| Equity | SEK 2,9M | +177% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 938 | 961 | 1 105 | 1 108 | 1 139 | 1 264 | 1 346 | 1 346 |
| Staff expenses | — | — | — | — | — | — | — | 50 | −50 | −48 | 31 |
| EBITDA | 627 | 478 | 515 | 549 | 51 | −440 | 536 | 565 | 864 | 924 | 780 |
| Depreciation & amort. | −153 | −158 | −160 | −156 | −138 | −135 | −133 | −133 | −133 | −133 | −133 |
| EBIT | 474 | 320 | 355 | 393 | −87 | −575 | 403 | 432 | 731 | 791 | 647 |
| Net financials | −66 | −63 | −67 | −64 | 485 | 631 | 1 393 | 4 957 | −168 | −16 | −197 |
| Profit before tax | 276 | 185 | 191 | 245 | 540 | 593 | 1 605 | 5 | 563 | 805 | 1 869 |
| Tax | −61 | −42 | −44 | −56 | −0 | −0 | −12 | — | — | — | — |
| Net profit | 215 | 143 | 147 | 189 | 540 | 593 | 1 593 | 5 | 563 | 805 | 1 869 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 469 | 4 355 | 4 478 | 4 653 | 4 854 | 4 849 | 6 687 | 2 732 | 3 384 | 3 864 | 9 464 |
| Equity | 570 | 714 | 860 | 1 050 | 1 590 | 2 183 | 3 776 | 81 | 644 | 1 054 | 2 923 |
| Long-term debt | 2 784 | 2 619 | 2 454 | 2 289 | 2 124 | 1 959 | 2 424 | 2 374 | 2 324 | 2 273 | 5 980 |
| Short-term debt | 692 | 526 | 570 | 637 | 605 | 707 | 296 | 277 | 416 | 537 | 561 |
| Total debt | 3 476 | 3 145 | 3 024 | 2 926 | 2 729 | 2 666 | 2 720 | 2 651 | 2 740 | 2 810 | 6 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dronos Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Alexander Löfström | Chief Executive Officer | 0 companies |
| John Micael Henningsson | Deputy Board Member | 0 companies |