| Revenue | SEK 8,8M | +3% |
| EBITDA | SEK 502K | +14110% |
| Net profit | SEK 333K | +241% |
| Total assets | SEK 4,2M | +8% |
| Equity | SEK 3,1M | +12% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 8 478 | 8 430 | 7 939 | 9 210 | 8 500 | 8 613 | 8 540 | 8 766 |
| Staff expenses | — | — | — | — | — | — | — | — | −3 102 | −3 046 |
| EBITDA | 874 | 1 380 | 769 | 769 | −115 | 1 705 | 275 | 162 | −4 | 502 |
| Depreciation & amort. | −314 | −322 | −330 | −293 | −252 | −171 | −180 | −205 | −158 | −177 |
| EBIT | 560 | 1 058 | 439 | 476 | −367 | 1 534 | 95 | −43 | −162 | 325 |
| Net financials | −16 | −10 | 33 | −6 | 29 | — | −70 | −1 | 5 | 8 |
| Profit before tax | 545 | 788 | 372 | 370 | 122 | 1 154 | 405 | −164 | −237 | 333 |
| Tax | −120 | −174 | −83 | −82 | −55 | −248 | −82 | −0 | — | — |
| Net profit | 425 | 614 | 289 | 288 | 67 | 906 | 323 | −164 | −237 | 333 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 481 | 2 438 | 2 896 | 3 320 | 3 939 | 4 256 | 4 980 | 4 190 | 3 906 | 4 234 |
| Equity | 710 | 1 324 | 1 613 | 1 901 | 1 968 | 2 874 | 3 197 | 3 027 | 2 790 | 3 123 |
| Long-term debt | 253 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | — | — |
| Short-term debt | 1 518 | 854 | 923 | 959 | 1 971 | 1 003 | 1 383 | 1 164 | 1 116 | 1 111 |
| Total debt | 1 771 | 854 | 923 | 959 | 1 971 | 1 003 | 1 783 | 1 164 | 1 116 | 1 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
YT | Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swenam AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Mauritzson | Chief Auditor | 0 companies |
| Hoan Sebastian Vu | Board of Directors | 0 companies |
| Yong Tao | Deputy Board Member | 0 companies |