| Revenue | SEK 12,1M | -11% |
| EBITDA | SEK -1,5M | -54% |
| Net profit | SEK -1,6M | -24% |
| Total assets | SEK 14,8M | +12% |
| Equity | SEK 50K | +0% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 414 | 13 932 | 9 861 | 10 912 | 11 175 | 13 311 | 13 528 | 12 089 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 993 | 441 | −362 | 455 | −4 203 | −3 440 | −4 009 | −422 | −995 | −1 528 |
| Depreciation & amort. | −189 | −171 | −143 | −255 | −153 | −153 | −157 | −177 | −187 | −0 |
| EBIT | 804 | 270 | −505 | 200 | −4 356 | −3 593 | −4 166 | −599 | −1 182 | −1 528 |
| Net financials | — | — | −3 | −1 | −11 | −50 | −66 | −83 | −97 | −60 |
| Profit before tax | 720 | 177 | −508 | 199 | 0 | −3 643 | −4 232 | −682 | −1 279 | −1 589 |
| Tax | −56 | −61 | −0 | 59 | −0 | −0 | −55 | −0 | −0 | −0 |
| Net profit | 664 | 116 | −508 | 258 | −4 367 | −3 643 | −4 287 | −682 | −1 279 | −1 589 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 573 | 5 343 | 4 395 | 5 952 | 1 748 | 6 180 | 10 531 | 12 202 | 13 196 | 14 752 |
| Equity | 3 139 | 3 255 | 2 747 | 3 005 | 50 | 50 | 50 | 50 | 50 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 350 | 1 912 | 1 472 | 2 771 | 1 698 | 6 130 | 10 481 | 12 152 | 13 146 | 14 702 |
| Total debt | 2 350 | 1 912 | 1 472 | 2 771 | 1 698 | 6 130 | 10 481 | 12 152 | 13 146 | 14 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TN Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIAPHARAM GROUP INC | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Slavica Brnjic | Chief Executive Officer | 0 companies |
| Tomas Nöjd | Audit | 0 companies |
| Sven Odd Swarting | Board of Directors | 0 companies |
| Madeleine Burmester | Chairman | 0 companies |
| Stig Tryggve Linder | Board of Directors | 0 companies |
| Michael Allen Hambleton | Board of Directors | 0 companies |