| Revenue | SEK 8,2M | +92% |
| EBITDA | SEK -4,5M | -22% |
| Net profit | SEK -1,9M | -34% |
| Total assets | SEK 17,9M | -45% |
| Equity | SEK 46K | -97% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 281 | 6 030 | 8 369 | 6 921 | 7 365 | 4 635 | 4 276 | 8 230 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 152 | −122 | 541 | −259 | 1 083 | 572 | −1 413 | −4 305 | −3 675 | −4 488 |
| Depreciation & amort. | −0 | −0 | −11 | −19 | −19 | −817 | −1 730 | −639 | −1 003 | −17 725 |
| EBIT | 152 | −122 | 530 | −278 | 1 064 | −245 | −3 143 | −4 944 | −4 678 | −22 213 |
| Net financials | −2 | −2 | −31 | −4 | −39 | −49 | −84 | −622 | −1 487 | −1 977 |
| Profit before tax | 150 | −124 | 374 | −158 | 1 025 | −294 | −3 227 | 2 535 | −1 383 | −1 856 |
| Tax | −33 | −0 | −60 | −0 | −268 | −0 | 681 | −681 | −0 | −0 |
| Net profit | 117 | −124 | 314 | −158 | 757 | −294 | −2 546 | 1 854 | −1 383 | −1 856 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 59 | 1 211 | 1 795 | 3 130 | 3 448 | 9 236 | 28 613 | 32 588 | 17 936 |
| Equity | 170 | 21 | 359 | 64 | 821 | 527 | 981 | 2 834 | 1 452 | 46 |
| Long-term debt | 0 | 0 | 0 | 259 | 0 | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 38 | 728 | 1 472 | 2 309 | 2 740 | 8 256 | 25 779 | 31 136 | 17 890 |
| Total debt | 119 | 38 | 728 | 1 731 | 2 309 | 2 921 | 8 256 | 25 779 | 31 136 | 17 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ND Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Chief Auditor | Chief Auditor | 2020 | — | — |
JF Chief Auditor | Chief Auditor | 2023 | — | — |
MV Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niklas Istenes Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Mikael Nilsson | Chief Executive Officer | 0 companies |
| Niklas David Janos Istenes | Chief Executive Officer | 0 companies |
| John Henric Lyrebrant | Chief Auditor | 0 companies |
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| Martin Viktor Bengtsson | Chief Auditor | 0 companies |
| Ian Gulam | Deputy Board Member | 0 companies |
| Ali Manzuri | Board of Directors | 0 companies |
| Sandra Johanna Rahmn | Deputy Board Member | 0 companies |