| Revenue | SEK 4,6M | +461753400% |
| EBITDA | SEK 217K | +412% |
| Net profit | SEK -153K | +74% |
| Total assets | SEK 29M | +19% |
| Equity | SEK 390K | -28% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 120 | 100 | 180 | 0 | 0 | 4 618 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −879 |
| EBITDA | 272 | −70 | −66 | −17 | 43 | 8 | 11 | −38 | −70 | 217 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | −6 |
| EBIT | 272 | −70 | −66 | −17 | 43 | 8 | 11 | −38 | −70 | 211 |
| Net financials | −99 | −4 | −5 | −402 | 1 | −110 | −13 | 4 622 | −591 | −1 264 |
| Profit before tax | −116 | 26 | 9 | 22 | 45 | −1 451 | 1 038 | 4 804 | −590 | −153 |
| Tax | −0 | −1 | −2 | −49 | −10 | 277 | −216 | −63 | −0 | — |
| Net profit | −116 | 25 | 7 | −27 | 35 | −1 174 | 822 | 4 741 | −590 | −153 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 981 | 7 019 | 6 953 | 6 992 | 7 003 | 9 868 | 6 966 | 9 490 | 24 398 | 29 028 |
| Equity | 54 | 79 | 86 | 59 | 94 | 69 | 892 | 5 633 | 542 | 390 |
| Long-term debt | 0 | 6 924 | 6 849 | 0 | 0 | 0 | 0 | 0 | 9 600 | 7 400 |
| Short-term debt | 6 927 | 16 | 18 | 6 933 | 6 909 | 9 798 | 6 074 | 3 857 | 14 256 | 21 238 |
| Total debt | 6 927 | 6 940 | 6 867 | 6 933 | 6 909 | 9 798 | 6 074 | 3 857 | 23 856 | 28 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEY International Mobility AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Katarina Eklund | Chief Auditor | 0 companies |
| Karin Helena Ingeborg Dahlin | Deputy Board Member | 0 companies |
| Hans Åke Dahlin | Chairman | 0 companies |
| Carl Gunnar Michael Grundell | Board of Directors | 0 companies |