| Revenue | SEK 29,1M | +25% |
| EBITDA | SEK 2,7M | +27% |
| Net profit | SEK 2M | +10% |
| Total assets | SEK 9,7M | +14% |
| Equity | SEK 4,8M | +15% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 12 838 | 12 595 | 13 253 | 15 271 | 18 155 | 21 452 | 23 375 | 29 129 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −7 270 |
| EBITDA | 400 | 842 | 1 625 | 1 499 | 1 045 | 937 | 1 995 | 2 037 | 2 095 | 2 657 |
| Depreciation & amort. | −27 | −103 | −294 | −420 | −246 | −86 | −167 | −150 | −88 | −94 |
| EBIT | 373 | 739 | 1 331 | 1 079 | 799 | 851 | 1 828 | 1 887 | 2 007 | 2 563 |
| Net financials | −9 | −1 | −1 | — | −4 | −1 | −2 | −2 | 24 | 11 |
| Profit before tax | 264 | 472 | 1 015 | 1 076 | 785 | 842 | 1 896 | 2 040 | 2 386 | 2 604 |
| Tax | −66 | −111 | −237 | −251 | −189 | −197 | −424 | −448 | −540 | −574 |
| Net profit | 198 | 361 | 778 | 825 | 596 | 645 | 1 472 | 1 592 | 1 846 | 2 030 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 613 | 2 672 | 4 093 | 4 540 | 4 634 | 4 880 | 6 227 | 7 223 | 8 492 | 9 703 |
| Equity | 287 | 548 | 1 226 | 1 651 | 1 848 | 1 992 | 2 965 | 3 556 | 4 203 | 4 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 958 | 1 491 | 1 920 | 1 938 | 1 826 | 1 920 | 2 364 | 2 922 | 3 900 | 4 512 |
| Total debt | 958 | 1 491 | 1 920 | 1 938 | 1 826 | 1 920 | 2 364 | 2 922 | 3 900 | 4 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CirCom AB | Company | 80.0% | 80.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Marcus Tengius | Chief Executive Officer | 0 companies |
| Johan Fredrik Henriksson | Audit | 0 companies |
| Michael Jonathan Ekelund Fagberg | Deputy Board Member | 0 companies |