| Revenue | SEK 2,2M | +7% |
| EBITDA | SEK 1,7M | +64% |
| Net profit | SEK 36K | +124% |
| Total assets | SEK 21,2M | +19% |
| Equity | SEK 1,5M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 650 | 7 627 | 2 641 | 2 029 | 2 174 |
| Staff expenses | — | — | −142 | 0 | −2 |
| EBITDA | 2 210 | 4 671 | −214 | 1 010 | 1 654 |
| Depreciation & amort. | −801 | −801 | −865 | −848 | −773 |
| EBIT | 1 409 | 3 870 | −1 079 | 162 | 881 |
| Net financials | −154 | −288 | −714 | −710 | −790 |
| Profit before tax | 1 121 | 3 506 | 178 | −145 | 41 |
| Tax | −255 | −743 | −83 | −3 | −5 |
| Net profit | 866 | 2 763 | 95 | −149 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 930 | 25 553 | 20 939 | 17 878 | 21 224 |
| Equity | 3 765 | 3 528 | 2 623 | 1 475 | 1 510 |
| Long-term debt | 8 731 | 11 852 | 13 289 | 12 763 | 17 903 |
| Short-term debt | 3 736 | 4 400 | 1 225 | 3 640 | 1 811 |
| Total debt | 12 467 | 16 252 | 14 514 | 16 403 | 19 714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XC Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Chief Auditor | 0 companies |
| Sabrine Chahine | Deputy Board Member | 0 companies |
| Rabi Karzoumi | Board of Directors | 0 companies |