| Revenue | SEK 5M | +27% |
| EBITDA | SEK 213K | -27% |
| Net profit | SEK 49K | -80% |
| Total assets | SEK 2,4M | +19% |
| Equity | SEK 1,3M | -16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 552 | 2 455 | 2 948 | 2 931 | 3 272 | 3 963 | 5 017 |
| Staff expenses | — | — | — | — | — | — | — | −1 293 | −1 965 | −2 226 |
| EBITDA | 71 | −70 | 494 | 208 | 72 | 251 | 458 | 911 | 291 | 213 |
| Depreciation & amort. | −35 | −25 | −137 | −131 | −94 | −51 | −115 | −74 | −74 | −136 |
| EBIT | 36 | −95 | 357 | 77 | −22 | 200 | 343 | 837 | 217 | 77 |
| Net financials | −1 | −2 | −2 | −3 | — | — | — | −0 | 2 | −16 |
| Profit before tax | 64 | −98 | 355 | 74 | 48 | 201 | 258 | 837 | 304 | 62 |
| Tax | −15 | −0 | −58 | −17 | −11 | −43 | −53 | −173 | −63 | −13 |
| Net profit | 49 | −98 | 297 | 57 | 37 | 158 | 205 | 665 | 241 | 49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 284 | 967 | 809 | 713 | 820 | 1 120 | 2 187 | 2 025 | 2 410 |
| Equity | 182 | 85 | 382 | 439 | 475 | 633 | 688 | 1 352 | 1 594 | 1 342 |
| Long-term debt | 0 | 0 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 692 |
| Short-term debt | 179 | 129 | 488 | 273 | 210 | 159 | 320 | 722 | 404 | 375 |
| Total debt | 179 | 129 | 515 | 300 | 237 | 186 | 347 | 749 | 431 | 1 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gardian Group AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Strauss | Audit | 0 companies |
| Heidi Maria Karoliina Stornes | Deputy Board Member | 0 companies |
| Ted Fredrik Sahl | Deputy Board Member | 0 companies |
| Gard Stornes | Board of Directors | 0 companies |