| Revenue | SEK 6,7M | +7% |
| EBITDA | SEK -2M | +9% |
| Net profit | SEK -209K | -31% |
| Total assets | SEK 6,7M | -17% |
| Equity | SEK 1,8M | -11% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 625 | 3 124 | 759 | 0 | 2 114 | 6 612 | 6 210 | 6 657 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | −4 006 |
| EBITDA | −876 | −560 | −402 | −412 | −419 | −794 | −816 | −3 474 | −1 177 | −2 236 | −2 029 |
| Depreciation & amort. | −749 | −750 | −269 | −82 | −80 | −74 | −46 | −361 | −979 | −997 | −1 445 |
| EBIT | −1 625 | −1 310 | −671 | −494 | −499 | −868 | −862 | −3 835 | −2 156 | −3 233 | −3 473 |
| Net financials | −1 | — | — | −14 | −22 | −9 | −1 | −2 | −2 | — | −4 |
| Profit before tax | 0 | 0 | 0 | −507 | −521 | −877 | −862 | 663 | 897 | −159 | −209 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | 0 | 0 | 0 | −507 | −521 | −877 | −862 | 663 | 897 | −159 | −209 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 980 | 1 171 | 805 | 2 366 | 1 925 | 1 540 | 2 525 | 8 990 | 8 279 | 8 033 | 6 686 |
| Equity | 100 | 100 | 100 | 92 | 172 | 435 | 573 | 1 236 | 2 133 | 1 975 | 1 766 |
| Long-term debt | 1 314 | 487 | 414 | 1 538 | 957 | 710 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 566 | 584 | 291 | 736 | 797 | 395 | 1 953 | 7 754 | 6 146 | 6 058 | 4 920 |
| Total debt | 1 880 | 1 071 | 705 | 2 274 | 1 754 | 1 105 | 1 953 | 7 754 | 6 146 | 6 058 | 4 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Höller International AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Fredrik Holmberg Peters | Audit | 0 companies |
| Daniel Jimmy Dymott | Board of Directors | 0 companies |
| Simon Magnus Åhnberg | Chairman | 0 companies |
| Carsten Kurt Höller | Board of Directors | 0 companies |
| Robert Olof Blom | Board of Directors | 0 companies |
| Jan Erik Åman | Deputy Board Member | 0 companies |
| Lars Thomas Omfors | Board of Directors | 0 companies |