| Revenue | SEK 69M | +1% |
| EBITDA | SEK 22,5M | -6% |
| Net profit | SEK -23,4M | -30% |
| Total assets | SEK 554,7M | -5% |
| Equity | SEK 354K | -51% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 61 317 | 62 264 | 62 251 | 62 818 | 65 839 | 68 413 | 68 957 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 370 | 8 465 | 22 583 | 23 272 | 23 751 | 23 063 | 22 229 | 21 951 | 23 871 | 22 491 |
| Depreciation & amort. | −0 | −1 950 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 370 | 6 515 | 22 583 | 23 272 | 23 751 | 23 063 | 22 229 | 21 951 | 23 871 | 22 491 |
| Net financials | 22 | −4 336 | −9 874 | −6 639 | −10 216 | −10 930 | −8 751 | −12 120 | −29 053 | −29 900 |
| Profit before tax | 23 | 379 | 4 509 | 5 008 | 5 779 | 42 385 | −8 266 | 5 788 | −18 039 | −24 098 |
| Tax | −0 | −85 | −1 007 | −950 | −1 189 | −1 190 | −5 888 | −1 180 | 13 | 734 |
| Net profit | 23 | 294 | 3 502 | 4 058 | 4 590 | 41 195 | −14 154 | 4 608 | −18 026 | −23 364 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 446 | 706 529 | 725 536 | 714 090 | 697 926 | 684 119 | 657 645 | 683 207 | 581 465 | 554 742 |
| Equity | 52 | 346 | 3 848 | 7 906 | 8 495 | 49 690 | 136 | 4 744 | 718 | 354 |
| Long-term debt | 84 065 | 654 056 | 648 284 | 522 271 | 644 065 | 560 000 | 560 000 | 438 206 | 415 337 | 0 |
| Short-term debt | 356 329 | 52 042 | 72 312 | 181 871 | 42 135 | 70 008 | 87 200 | 228 768 | 153 934 | 543 646 |
| Total debt | 440 394 | 706 098 | 720 596 | 704 142 | 686 200 | 630 008 | 647 200 | 666 974 | 569 271 | 543 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2021 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2021 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Gerhard AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |