| Revenue | SEK 7,1M | +0% |
| EBITDA | — | — |
| Net profit | SEK -56,3M | +21% |
| Total assets | SEK 4,3B | +4% |
| Equity | SEK 1,3M | +121% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 396 | 4 012 | 5 744 | 5 998 | 6 099 | 1 454 | 7 120 | 7 146 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | 0 | −3 | −3 | −4 | −5 | −2 | −1 | — |
| Depreciation & amort. | −0 | −0 | — | — | — | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −3 | −3 | −4 | −5 | −2 | −1 | 0 |
| Net financials | 271 535 | 51 173 | 32 543 | 36 964 | −29 107 | 39 131 | −11 482 | 4 489 | −79 427 | −64 627 |
| Profit before tax | 305 000 | 112 173 | 73 543 | 93 989 | −29 107 | 49 651 | −11 457 | 14 063 | −71 272 | −56 304 |
| Tax | −0 | −0 | −0 | −1 034 | −275 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 305 000 | 112 173 | 73 543 | 92 955 | −29 382 | 49 647 | −11 457 | 14 063 | −71 272 | −56 304 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 269 237 | 4 533 812 | 4 035 622 | 4 115 199 | 4 008 920 | 4 239 184 | 4 008 330 | 4 104 431 | 4 115 406 | 4 273 476 |
| Equity | 325 951 | 141 124 | 103 667 | 118 979 | 597 | 50 244 | 18 786 | 32 849 | 577 | 1 273 |
| Long-term debt | 3 902 353 | 4 063 603 | 3 551 676 | 3 953 348 | 3 926 011 | 4 144 161 | 1 435 161 | 3 652 056 | 3 605 456 | 1 635 161 |
| Short-term debt | 40 933 | 329 085 | 380 279 | 42 872 | 82 312 | 44 779 | 2 554 383 | 419 526 | 509 373 | 2 637 042 |
| Total debt | 3 943 286 | 4 392 688 | 3 931 955 | 3 996 220 | 4 008 323 | 4 188 940 | 3 989 544 | 4 071 582 | 4 114 829 | 4 272 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2021 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2021 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Kelly AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |