| Revenue | SEK 14,3M | +332% |
| EBITDA | SEK 2,2M | +109000% |
| Net profit | SEK -373K | -37400% |
| Total assets | SEK 64,1M | +29% |
| Equity | SEK 78K | -83% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 21 546 | 0 | 0 | 0 | 0 | 3 637 | 3 302 | 14 264 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 684 | 8 049 | 11 175 | −73 | −131 | −62 | −5 792 | 3 533 | 2 | 2 182 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 301 | −7 599 | −8 872 |
| EBIT | 4 684 | 8 049 | 11 175 | −73 | −131 | −62 | −5 792 | −2 768 | −7 597 | −6 690 |
| Net financials | — | −8 | −23 | −24 | −17 | −2 | −2 | 1 209 | −1 242 | 105 |
| Profit before tax | 5 433 | 8 391 | 11 152 | 5 603 | −148 | 85 | −3 994 | −1 559 | 1 | −135 |
| Tax | −1 197 | −1 848 | −2 459 | −1 238 | −0 | −0 | 823 | 546 | −0 | −238 |
| Net profit | 4 236 | 6 543 | 8 693 | 4 365 | −148 | 85 | −3 171 | −1 013 | 1 | −373 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 284 | 10 851 | 20 056 | 8 315 | 7 800 | 7 871 | 27 790 | 40 446 | 49 585 | 64 075 |
| Equity | 4 288 | 6 632 | 9 231 | 4 507 | 4 566 | 4 634 | 1 463 | 451 | 452 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 862 | 24 963 | 24 963 | 24 963 |
| Short-term debt | 5 646 | 4 219 | 10 825 | 2 008 | 1 434 | 1 436 | 8 464 | 15 033 | 24 171 | 39 034 |
| Total debt | 5 646 | 4 219 | 10 825 | 2 008 | 1 434 | 1 436 | 26 326 | 39 996 | 49 134 | 63 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2022 | — | — |
ND Chief Auditor | Chief Auditor | 2020 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LM Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omilon Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mattias Celind | Chief Auditor | 0 companies |
| Nils David Alexander Hagberg | Chief Auditor | 0 companies |
| Marcus Gustav Ekendal | Chief Executive Officer | 0 companies |
| Carl Eric Andreas Vikström | Chief Executive Officer | 0 companies |
| Linn Maria Haslum Lindgren | Chief Auditor | 0 companies |
| Øyvind Sæta | Board of Directors | 0 companies |
| Martin Elster | Board of Directors | 0 companies |
| John Henric Carlsson | Chairman | 0 companies |
| Olof Marcus Christoffer Pettersson Berver | Deputy Board Member | 0 companies |
| Nicolay Henrik Kaare Moulin | Chairman | 0 companies |
| Henning Hov | Board of Directors | 0 companies |
| Jakob Roland Tolleryd | Chairman | 0 companies |
| Björn Åke Theodor Beckman | Board of Directors | 0 companies |