Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Cemov F1 AB
AB
Active
Org 5569453375
Borgarfjordsgatan 3, 164 40
Kista
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2013 · 12 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Rental and operating of own or leased real estate
/
Cemov F1 AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
1M
1M
1M
0M
0M
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
EBITDA
SEK millions
1M
1M
1M
0M
0M
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
1 090
707
1 105
1 100
1 028
Staff expenses
—
—
—
—
—
EBITDA
436
205
600
630
648
Depreciation & amort.
−0
—
—
−0
−0
EBIT
436
205
600
630
648
Net financials
−1 099
−1 612
223
−378
−345
Profit before tax
−664
−1 407
25
188
206
Tax
−92
−55
−12
−39
−44
Net profit
−756
−1 462
14
149
162
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
26 182
15 632
40 310
20 733
20 723
Equity
2 370
1 926
3 388
3 374
3 225
Long-term debt
23 095
13 307
36 494
16 753
17 023
Short-term debt
716
399
427
473
406
Total debt
23 811
13 706
36 922
17 226
17 429
Financial ratios
5-year trend
EBITDA margin
40,0 %
This company
15,8 %
Market median
This company
Market median
153% above market
2020
2024
Equity ratio
9,1 %
This company
38,2 %
Market median
This company
Market median
76% below market
2020
2024
Return on equity
−31,9 %
This company
18,4 %
Market median
This company
Market median
273% below market
2020
2024
Net profit margin
−69,4 %
This company
8,1 %
Market median
This company
Market median
957% below market
2020
2024
Asset turnover
0,04×
This company
1,12×
Market median
This company
Market median
96% below market
2020
2024
Debt / equity
10,05×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Cemov F1 AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
