| Revenue | SEK 8M | -83% |
| EBITDA | SEK -12,1M | -4% |
| Net profit | SEK -11,6M | -13% |
| Total assets | SEK 129,6M | -12% |
| Equity | SEK 128,5M | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 46 521 | 7 973 |
| Staff expenses | — | — | — | — | — | — | — | — | −4 121 | −2 746 |
| EBITDA | −3 434 | −3 274 | −6 092 | −7 229 | −5 064 | −6 578 | −11 869 | −9 213 | −11 687 | −12 105 |
| Depreciation & amort. | −310 | −310 | −310 | −310 | −0 | −0 | −0 | −0 | — | — |
| EBIT | −3 744 | −3 584 | −6 402 | −7 539 | −5 064 | −6 578 | −11 869 | −9 213 | −11 687 | −12 105 |
| Net financials | −9 | — | 4 | −4 | 1 | 1 | 2 | 36 | 1 358 | 470 |
| Profit before tax | −3 752 | −3 585 | −6 398 | −7 543 | −5 064 | −6 578 | −11 868 | −9 177 | −10 330 | −11 635 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | −3 752 | −3 585 | −6 398 | −7 543 | −5 064 | −6 578 | −11 868 | −9 177 | −10 330 | −11 635 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 589 | 42 273 | 34 725 | 26 760 | 59 041 | 53 948 | 57 656 | 76 665 | 147 266 | 129 574 |
| Equity | 6 049 | 39 764 | 33 367 | 25 825 | 57 822 | 52 393 | 56 203 | 71 890 | 140 133 | 128 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 1 540 | 2 509 | 1 358 | 936 | 1 219 | 1 555 | 1 452 | 4 775 | 7 132 | 1 076 |
| Total debt | 1 540 | 2 509 | 1 358 | 936 | 1 219 | 1 555 | 1 452 | 4 775 | 7 132 | 1 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RJ Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flerie Invest AB | Company | 71.0% | 71.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arvid Söderhäll | Chief Executive Officer | 0 companies |
| Robert Jan Hasslund | Audit | 0 companies |
| Anne Bloch Thomsen | Board of Directors | 0 companies |
| Ulf Christian Bure Low Holmbäck | Board of Directors | 0 companies |
| Milan Zdravkovic | Board of Directors | 0 companies |
| Carl-Johan Spak | Board of Directors | 0 companies |
| Eugen Steiner | Chairman | 0 companies |
| Hans Olof Lennernäs | Board of Directors | 0 companies |
| Lars Åke Martin | Chairman | 0 companies |
| Mark Royston Quick | Board of Directors | 0 companies |