| Revenue | SEK 2,7M | -16% |
| EBITDA | SEK -205K | +73% |
| Net profit | SEK -356K | +66% |
| Total assets | SEK 1,4M | -7% |
| Equity | SEK 85K | -7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 1 288 | 6 034 | 4 816 | 3 311 | 3 166 | 2 655 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −7 | −11 | −33 | 11 | 659 | 496 | 50 | −772 | −205 |
| Depreciation & amort. | −0 | −0 | −0 | −98 | −214 | −226 | −274 | −288 | −148 |
| EBIT | −7 | −11 | −33 | −87 | 445 | 270 | −224 | −1 060 | −353 |
| Net financials | — | −2 730 | 2 807 | — | — | — | −1 | −2 | −3 |
| Profit before tax | −7 | −2 741 | 2 773 | −88 | 445 | 270 | −225 | −1 062 | −356 |
| Tax | −0 | −0 | −0 | −0 | −65 | −58 | −0 | −0 | −0 |
| Net profit | −7 | −2 741 | 2 773 | −88 | 380 | 212 | −225 | −1 062 | −356 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 473 | 732 | 90 | 1 816 | 2 008 | 2 279 | 1 936 | 1 544 | 1 433 |
| Equity | 41 | −2 700 | 73 | 51 | 430 | 578 | 353 | 91 | 85 |
| Long-term debt | 0 | 0 | 0 | 781 | 871 | 648 | 514 | 320 | 0 |
| Short-term debt | 3 432 | 3 432 | 17 | 984 | 707 | 1 053 | 1 069 | 1 133 | 1 348 |
| Total debt | 3 432 | 3 432 | 17 | 1 765 | 1 578 | 1 701 | 1 583 | 1 453 | 1 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 2022 | — | — |
UO Liquidator | Liquidator | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRMS Holding AB | Company | 70.0% | 70.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kenneth Makal | Audit | 0 companies |
| Ulf Olov Norin | Liquidator | 0 companies |
| Faulus Aydin | Deputy Board Member | 0 companies |
| Zina Raad Ishak | Chairman | 0 companies |
| Emil Anton Marcus Lindhe | Board of Directors | 0 companies |
| Vanessa Vinsa Raad Ishak | Board of Directors | 0 companies |
| Raad Ishak Potrus | Deputy Board Member | 0 companies |
| Kevin Van Minh Nguyen | Board of Directors | 0 companies |