| Revenue | SEK 0 | — |
| EBITDA | SEK -3K | +83% |
| Net profit | SEK -3K | -101% |
| Total assets | SEK 3,2M | +0% |
| Equity | SEK 3,2M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 294 | 1 782 | 4 202 | 2 096 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −6 264 | −10 190 | −9 399 | −8 073 | −7 786 | 43 445 | 1 956 | −18 | −3 |
| Depreciation & amort. | −2 069 | −2 422 | −2 635 | −3 015 | −5 060 | −2 810 | −67 | −0 | −0 |
| EBIT | −8 333 | −12 612 | −12 034 | −11 088 | −12 846 | 40 635 | 1 889 | −18 | −3 |
| Net financials | −70 | −88 | −190 | −1 344 | −160 | −7 272 | 4 842 | 327 | — |
| Profit before tax | −8 403 | −12 700 | −12 224 | −12 432 | −13 006 | 36 736 | 6 732 | 308 | −3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 403 | −12 700 | −12 224 | −12 432 | −13 006 | 36 736 | 6 732 | 308 | −3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 768 | 22 525 | 13 304 | 15 862 | 14 845 | 67 948 | 73 378 | 3 248 | 3 245 |
| Equity | 16 469 | 18 832 | 6 786 | 9 476 | 9 475 | 46 208 | 52 940 | 3 248 | 3 245 |
| Long-term debt | 500 | 2 222 | 4 551 | 3 000 | 1 833 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 798 | 1 461 | 1 920 | 3 204 | 3 537 | 21 740 | 20 438 | 0 | 0 |
| Total debt | 8 298 | 3 683 | 6 471 | 6 204 | 5 370 | 21 740 | 20 438 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NT Chief Auditor | Chief Auditor | 2020 | — | — |
CM Liquidator | Liquidator | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cisco Systems (Sweden) Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andreas Nordgren | Chief Executive Officer | 0 companies |
| Jonas Allan Edebäck | Chief Executive Officer | 0 companies |
| Sven Andreas Sparrenblad | Chief Executive Officer | 0 companies |
| Nils Thomas Gustavsson | Chief Auditor | 0 companies |
| Carl Magnus Svernlöv | Liquidator | 0 companies |
| Claes Fredrik Ivar Hedlund | Board of Directors | 0 companies |
| Finn Örjan Persson | Board of Directors | 0 companies |
| Jonathan Elstein | Chairman | 0 companies |
| Karl-Anders Reinhold Johansson | Deputy Board Member | 0 companies |
| Sami-Matti Niemi | Deputy Board Member | 0 companies |
| Jan Erik Solem | Board of Directors | 0 companies |
| Carl Johan Christian Lenander | Chairman | 0 companies |
| Evan Sloves | Board of Directors | 0 companies |
| Kenton Duane Chow | Board of Directors | 0 companies |
| Carl Max Ludvig Linge | Deputy Board Member | 0 companies |