| Revenue | SEK 23,6M | -13% |
| EBITDA | SEK 748K | -73% |
| Net profit | SEK 55K | -95% |
| Total assets | SEK 11,5M | -8% |
| Equity | SEK 3,1M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 003 | 16 397 | 20 308 | 27 060 | 23 597 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 190 | 1 175 | 1 582 | 2 763 | 748 |
| Depreciation & amort. | −379 | −386 | −816 | −791 | −490 |
| EBIT | 2 811 | 789 | 766 | 1 972 | 258 |
| Net financials | −3 | −3 | −87 | −33 | −47 |
| Profit before tax | 2 067 | 756 | 495 | 1 388 | 95 |
| Tax | −442 | −167 | −115 | −305 | −40 |
| Net profit | 1 625 | 589 | 380 | 1 083 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 922 | 8 477 | 10 164 | 12 404 | 11 453 |
| Equity | 2 472 | 1 561 | 1 941 | 3 024 | 3 079 |
| Long-term debt | 3 127 | 3 642 | 4 604 | 3 913 | 4 235 |
| Short-term debt | 2 643 | 3 015 | 3 174 | 4 530 | 3 146 |
| Total debt | 5 770 | 6 657 | 7 778 | 8 443 | 7 381 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Audit | 2022 | |
LA Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 |
JK Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Margareta Johansson | Audit | 0 companies |
| Lennart Arvid Kristian Thorn | Deputy Chief Executive Officer | 0 companies |
| Joakim Kristoffer Thorn | Chief Executive Officer | 0 companies |
| Andreas Henrik Thorn | Chairman | 0 companies |
| Karl Harry Lennart Thorn | Board of Directors | 0 companies |