| Revenue | SEK 6,6M | +6% |
| EBITDA | SEK 5M | +6% |
| Net profit | SEK 824K | +22% |
| Total assets | SEK 55,7M | -4% |
| Equity | SEK 1,2M | -65% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 891 | 5 025 | 5 709 | 5 441 | 5 445 | 5 643 | 6 221 | 6 600 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −224 | 3 139 | 3 682 | 3 570 | 4 239 | 4 076 | 4 076 | 4 197 | 4 688 | 4 950 |
| Depreciation & amort. | −0 | −2 895 | −5 134 | −5 134 | −5 134 | −5 320 | −2 882 | −894 | −900 | −905 |
| EBIT | −224 | 244 | −1 452 | −1 564 | −895 | −1 244 | 1 194 | 3 303 | 3 788 | 4 045 |
| Net financials | 1 | 3 | −1 459 | −1 938 | −1 937 | −1 811 | −1 807 | −1 807 | −2 616 | −2 726 |
| Profit before tax | −223 | 390 | 288 | 286 | −378 | −488 | −614 | 1 496 | 1 172 | 1 357 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −428 | −497 | −533 |
| Net profit | −223 | 390 | 288 | 286 | −378 | −488 | −614 | 1 068 | 675 | 824 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 523 | 50 241 | 60 990 | 61 156 | 61 239 | 61 151 | 56 268 | 56 639 | 58 192 | 55 712 |
| Equity | 127 | 517 | 7 805 | 8 091 | 7 713 | 2 225 | 1 611 | 2 680 | 3 355 | 1 179 |
| Long-term debt | 0 | 0 | 51 633 | 51 633 | 51 633 | 51 633 | 51 633 | 51 633 | 51 633 | 51 633 |
| Short-term debt | 44 396 | 49 724 | 1 552 | 1 432 | 1 893 | 7 293 | 3 024 | 2 326 | 3 204 | 2 900 |
| Total debt | 44 396 | 49 724 | 53 185 | 53 065 | 53 526 | 58 926 | 54 657 | 53 959 | 54 837 | 54 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP External Signatory | External Signatory | 2021 | — | — |
NE External Signatory | External Signatory | 2022 | — | — |
JF Chief Auditor | Chief Auditor | 2021 | — | — |
CM Chief Auditor | Chief Auditor | 2022 | — | — |
BV External Signatory | External Signatory | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trophi Holding Sweden 4 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Patrik Stefan Hegbart | External Signatory | 0 companies |
| Nils Emil Natanaelsson | External Signatory | 0 companies |
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| Camilla Marie Sabina Norell | Chief Auditor | 0 companies |
| Bengt Vilhelm Hellström | External Signatory | 0 companies |
| Johan Daniel Augustsson | Board of Directors | 0 companies |
| Ester Linnéa Elisabet Kylberg | Deputy Board Member | 0 companies |
| Per Anders Kindstedt | Deputy Board Member | 0 companies |
| Jan Henrik Fredrik Björk | Board of Directors | 0 companies |