| Revenue | SEK 21,5M | +37% |
| EBITDA | SEK 18,3M | +385% |
| Net profit | SEK 1,7M | +158% |
| Total assets | SEK 164,8M | -3% |
| Equity | SEK 1,8M | +3464% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 808 | 17 215 | 17 420 | 17 367 | 18 386 | 19 897 | 15 710 | 21 464 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 | −34 | −372 | 2 841 | 6 385 | 6 145 | 5 974 | 6 337 | 7 965 | 3 777 | 18 332 |
| Depreciation & amort. | −0 | −0 | −0 | — | — | — | — | — | — | — | −7 665 |
| EBIT | −4 | −34 | −372 | 2 841 | 6 385 | 6 145 | 5 974 | 6 337 | 7 965 | 3 777 | 8 755 |
| Net financials | — | −54 | −1 165 | −3 065 | −3 869 | −3 687 | −3 545 | −3 402 | −6 424 | −6 231 | −5 851 |
| Profit before tax | 4 | 0 | 1 512 | −224 | 2 711 | 1 349 | 1 339 | 12 402 | 1 541 | −2 454 | 2 904 |
| Tax | −0 | −0 | −333 | 46 | −563 | −278 | −278 | −833 | −2 553 | −509 | −1 172 |
| Net profit | 4 | 0 | 1 179 | −178 | 2 148 | 1 071 | 1 061 | 11 569 | −1 012 | −2 963 | 1 732 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 38 484 | 165 137 | 217 011 | 221 714 | 204 650 | 207 081 | 210 845 | 187 274 | 169 620 | 164 784 |
| Equity | 45 | 45 | 1 225 | 1 768 | 3 916 | 1 987 | 2 048 | 12 117 | 50 | 50 | 1 782 |
| Long-term debt | 0 | 38 439 | 0 | 204 541 | 207 701 | 192 692 | 196 209 | 189 049 | 173 999 | 156 259 | 149 110 |
| Short-term debt | 0 | 0 | 163 912 | 10 702 | 9 657 | 9 254 | 7 829 | 7 850 | 8 897 | 8 474 | 8 777 |
| Total debt | — | 38 439 | 163 912 | 215 243 | 217 358 | 201 946 | 204 038 | 196 899 | 182 896 | 164 733 | 157 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Auditor | Chief Auditor | 2025 | — | — |
BM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vacse Ettan AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Christine Sparrfeldt | Chief Auditor | 0 companies |
| Björn Mikael Östblom | Chief Auditor | 0 companies |
| Axel Fredrik Linderborg | Chairman | 0 companies |
| Per Henrik Molin | Board of Directors | 0 companies |
| Sara Ulrika Gertrud Ravell Jägermo | Board of Directors | 0 companies |