| Revenue | SEK 5,4M | +15% |
| EBITDA | SEK -6,2M | -460% |
| Net profit | SEK -8,8M | -3476% |
| Total assets | SEK 31,7M | -21% |
| Equity | SEK -7,6M | -685% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 726 | 4 746 | 4 716 | 4 716 | 4 714 | 5 408 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 2 016 | 1 148 | 1 574 | 2 047 | 2 028 | 2 245 | 1 719 | −6 192 |
| Depreciation & amort. | −566 | −598 | −562 | −562 | −562 | −553 | −549 | −1 648 |
| EBIT | 1 450 | 550 | 1 012 | 1 485 | 1 466 | 1 692 | 1 170 | −7 840 |
| Net financials | −560 | −383 | −343 | −560 | −641 | −445 | −553 | −1 006 |
| Profit before tax | 609 | 167 | 493 | 433 | 1 332 | 1 248 | 692 | −8 846 |
| Tax | −152 | −194 | −157 | −154 | −340 | −268 | −430 | −0 |
| Net profit | 457 | −27 | 336 | 279 | 992 | 980 | 262 | −8 846 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37 859 | 39 473 | 46 334 | 45 811 | 45 241 | 39 952 | 40 302 | 31 678 |
| Equity | 4 747 | 4 321 | 4 657 | 4 636 | 5 345 | 1 030 | 1 291 | −7 555 |
| Long-term debt | 29 517 | 32 357 | 39 070 | 38 405 | 37 541 | 36 677 | 35 812 | 0 |
| Short-term debt | 3 228 | 2 428 | 2 064 | 1 997 | 2 355 | 2 246 | 3 198 | 39 233 |
| Total debt | 32 745 | 34 785 | 41 134 | 40 402 | 39 896 | 38 923 | 39 010 | 39 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2022 | — | — |
TE Audit | Audit | 2020 | — | — |
LJ Liquidator | Liquidator | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forcera holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Altinisik | Audit | 0 companies |
| Terje Eggen | Audit | 0 companies |
| Lars-Erik Johan Saltin | Liquidator | 0 companies |
| Ilyas Yildiz | Chairman | 0 companies |
| Joakim Thomas Lundin | Deputy Board Member | 0 companies |
| Sabri Yildiz | Deputy Board Member | 0 companies |
| Mirza Gacanovic | Board of Directors | 0 companies |
| Bengt Michael Hertin | Board of Directors | 0 companies |