| Revenue | SEK 5,9M | +20% |
| EBITDA | SEK 3,5M | +38% |
| Net profit | SEK 1,2M | +560% |
| Total assets | SEK 32,3M | +7% |
| Equity | SEK 1,7M | +264% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 806 | 3 326 | 3 481 | 3 698 | 3 545 | 4 206 | 4 458 | 4 959 | 5 949 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 897 | 603 | 1 840 | 2 206 | 2 714 | 2 428 | 1 934 | 3 040 | 3 161 | 2 507 | 3 469 |
| Depreciation & amort. | −126 | −126 | −126 | −126 | −137 | −155 | −180 | −205 | −335 | −511 | −664 |
| EBIT | 771 | 477 | 1 714 | 2 080 | 2 577 | 2 273 | 1 754 | 2 835 | 2 826 | 1 996 | 2 804 |
| Net financials | −374 | −241 | −253 | −250 | −253 | −281 | −244 | −153 | −486 | −1 013 | −641 |
| Profit before tax | 397 | 235 | 148 | 146 | 148 | 152 | 160 | 163 | 170 | 184 | 1 463 |
| Tax | −0 | −74 | −0 | −0 | −0 | −1 | −1 | −2 | −6 | — | −250 |
| Net profit | 397 | 161 | 148 | 146 | 148 | 151 | 159 | 161 | 164 | 184 | 1 213 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 056 | 16 311 | 15 047 | 14 592 | 14 417 | 14 094 | 20 547 | 20 088 | 25 644 | 30 305 | 32 298 |
| Equity | 447 | 608 | 206 | 352 | 501 | 652 | 812 | 972 | 437 | 460 | 1 673 |
| Long-term debt | 9 175 | 14 300 | 13 357 | 12 835 | 12 041 | 11 929 | 17 468 | 16 916 | 22 952 | 27 494 | 27 028 |
| Short-term debt | 4 434 | 1 403 | 1 484 | 1 404 | 1 876 | 1 512 | 2 268 | 2 200 | 2 256 | 2 351 | 3 596 |
| Total debt | 13 609 | 15 703 | 14 841 | 14 239 | 13 917 | 13 441 | 19 736 | 19 116 | 25 208 | 29 845 | 30 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CÅ Audit | Audit | 2024 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OR | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metafysen Konsult AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Åke Jörstam | Audit | 0 companies |
| Haleh Mehdizadeh Hosseini | Chief Executive Officer | 0 companies |
| Daniel Nejad | Chief Executive Officer | 0 companies |
| Olof Rikard Zachrisson | Audit | 0 companies |
| Negar Zabihimadah | Deputy Board Member | 0 companies |
| Lars Magnus Nordin | Deputy Board Member | 0 companies |
| Mina Bahrini | Deputy Board Member | 0 companies |