| Revenue | SEK 14,8M | +0% |
| EBITDA | SEK 2,9M | -29% |
| Net profit | SEK -89K | -227% |
| Total assets | SEK 11,6M | -8% |
| Equity | SEK 1M | -8% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 853 | 11 521 | 12 868 | 14 777 | 14 827 |
| Staff expenses | — | — | −3 280 | −3 574 | −4 322 |
| EBITDA | 1 735 | 1 679 | 2 173 | 4 156 | 2 944 |
| Depreciation & amort. | −1 676 | −1 729 | −1 847 | −2 241 | −2 764 |
| EBIT | 59 | −50 | 326 | 1 915 | 180 |
| Net financials | −194 | −165 | −223 | −375 | −714 |
| Profit before tax | −135 | −115 | 976 | 90 | −89 |
| Tax | −0 | −0 | −0 | −20 | — |
| Net profit | −135 | −115 | 975 | 70 | −89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 465 | 9 508 | 6 817 | 12 540 | 11 585 |
| Equity | 194 | 79 | 1 054 | 1 124 | 1 035 |
| Long-term debt | 3 858 | 5 380 | 3 077 | 5 835 | 5 398 |
| Short-term debt | 3 413 | 4 049 | 2 687 | 4 132 | 4 148 |
| Total debt | 7 271 | 9 429 | 5 763 | 9 967 | 9 546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Raymond Johansson | Audit | 0 companies |
| Sven Jimmy Jarnbro | Board of Directors | 0 companies |
| Bonny Olof Jarnbro | Deputy Board Member | 0 companies |