| Revenue | SEK 1 | — |
| EBITDA | SEK -153K | +95% |
| Net profit | SEK -153K | +93% |
| Total assets | SEK 153K | -57% |
| Equity | SEK 110K | -58% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 23 309 | 15 981 | 8 780 | 9 146 | 6 912 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 17 | 20 | 1 412 | 325 | 610 | 237 | 516 | 1 138 | −241 | −2 867 | −153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — | — |
| EBIT | 17 | 20 | 1 412 | 325 | 610 | 237 | 516 | 1 138 | −241 | −2 867 | −153 |
| Net financials | −15 | −17 | 3 | −9 | −11 | −2 | −17 | −74 | −31 | −1 | −0 |
| Profit before tax | 2 | 3 | 1 010 | 315 | 449 | 235 | 374 | 804 | 58 | −2 333 | −153 |
| Tax | −2 | −1 | −222 | −70 | −97 | −51 | −78 | −166 | −21 | — | — |
| Net profit | 0 | 2 | 788 | 245 | 352 | 184 | 296 | 638 | 37 | −2 333 | −153 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 188 | 2 699 | 4 499 | 5 365 | 4 211 | 6 476 | 4 835 | 3 384 | 351 | 153 |
| Equity | 54 | 56 | 844 | 1 089 | 1 441 | 1 625 | 1 921 | 2 559 | 2 596 | 264 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 357 | 460 | 0 | — | — |
| Short-term debt | 314 | 132 | 1 525 | 3 080 | 3 444 | 2 106 | 2 593 | 951 | 252 | 88 | 42 |
| Total debt | 314 | 132 | 1 525 | 3 080 | 3 444 | 2 106 | 3 950 | 1 410 | 252 | 88 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nephilim AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Maria Samils | Audit | 0 companies |
| Per Marcus Fredrik Åberg | Deputy Board Member | 0 companies |
| Anders Olof Björnlund | Board of Directors | 0 companies |