Riskpilot← Back to searchSign inGet full accessX - Force Negative AB
ABActiveOrg 5569574873Surbrunnsgatan 14Activities of fitness centres · NACE 9313Est. 20145-9 employees
Revenue 2024
SEK 3,1M
+50% vs 2023
EBITDA margin
6.1%
+131% vs 2023
Equity ratio
6.1%
Financial strength
Net profit 2024
SEK -74K
+93% vs 2023
| Revenue | SEK 3,1M | +50% |
| EBITDA | SEK 188K | +131% |
| Net profit | SEK -74K | +93% |
| Total assets | SEK 1,3M | +23% |
| Equity | SEK 76K | -49% |
| Employees | — | — |
Legal name
X - Force Negative AB
Org number
5569574873
Legal form
Aktiebolag
NACE code
9313 · Activities of fitness centres
Founded
7 januari 2014
Share capital
SEK 50 000
Employees
5-9
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Aktiebolaget ska bedriva gymverksamhet, uthyrning av lokaler, kurs- och utbildningsverksamhet samt försäljning av sportkläder, spa-produkter och hälsokost jämte därmed förenlig verksamhet.
Address
Surbrunnsgatan 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 292 | 2 878 | 2 427 | 2 267 | 2 363 | 2 064 | 3 092 |
| Staff expenses | — | — | — | — | — | — | — | −869 | −879 | −984 |
| EBITDA | −1 335 | −2 217 | −1 890 | −1 448 | −1 136 | −830 | −304 | −826 | −600 | 188 |
| Depreciation & amort. | −366 | −368 | −368 | −368 | −368 | −77 | −102 | −102 | −102 | −106 |
| EBIT | −1 701 | −2 585 | −2 258 | −1 816 | −1 504 | −907 | −406 | −929 | −702 | 81 |
| Net financials | 5 270 | −208 | −9 | −30 | −67 | −229 | −9 | −18 | −392 | −155 |
| Profit before tax | 3 569 | −2 792 | −2 266 | 154 | −571 | 1 065 | −415 | −947 | −1 094 | −74 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| Net profit | 3 569 | −2 792 | −2 266 | 154 | −571 | 1 065 | −415 | −947 | −1 094 | −74 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 763 | 2 907 | 3 724 | 5 758 | 4 794 | 5 636 | 4 811 | 3 475 | 1 018 | 1 254 |
| Equity | 3 718 | 925 | 659 | 813 | 242 | 1 306 | 891 | 144 | 150 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 1 045 | 1 982 | 3 065 | 4 945 | 4 552 | 4 330 | 3 919 | 3 331 | 868 | 1 178 |
| Total debt | 1 045 | 1 982 | 3 065 | 4 945 | 4 552 | 4 330 | 3 919 | 3 331 | 868 | 1 178 |
EBITDA margin
6.1%
This company
15.8%
Market median
-61% vs market
20152024
Equity ratio
6.1%
This company
38.2%
Market median
-84% vs market
20152024
Return on equity
-96.8%
This company
18.4%
Market median
-626% vs market
20152024
Net profit margin
-2.4%
This company
8.1%
Market median
-130% vs market
20152024
Asset turnover
2.46×
This company
1.12×
Market median
+120% vs market
20152024
Debt / equity
15.49×
This company
0.62×
Market median
-2398% vs market
20152024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of X - Force Negative AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tomas Haglund | Audit | 0 companies |
| Mats Vincent Thulin | Deputy Board Member | 0 companies |
| Mats Thulin | Board of Directors | 0 companies |