| Revenue | SEK 5,9M | -38% |
| EBITDA | SEK 274K | -33% |
| Net profit | SEK 81K | +8000% |
| Total assets | SEK 3,4M | -52% |
| Equity | SEK 599K | +16% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 17 448 | 16 681 | 12 561 | 13 590 | 10 444 | 9 402 | 5 856 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 833 | 747 | 1 550 | 1 143 | −966 | 368 | 552 | 628 | 406 | 274 |
| Depreciation & amort. | −49 | −170 | −258 | −269 | −361 | −308 | −503 | −628 | −357 | −170 |
| EBIT | 784 | 577 | 1 292 | 874 | −1 327 | 60 | 49 | 0 | 49 | 104 |
| Net financials | −5 | −32 | −47 | −32 | −44 | −46 | −36 | −43 | −48 | −23 |
| Profit before tax | 474 | 468 | 1 245 | 842 | −1 010 | 37 | 12 | −43 | 1 | 81 |
| Tax | −105 | −104 | −276 | −186 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 369 | 364 | 969 | 656 | −1 010 | 37 | 12 | −43 | 1 | 81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 947 | 5 784 | 8 713 | 5 279 | 7 084 | 5 617 | 7 281 | 8 804 | 7 048 | 3 403 |
| Equity | 432 | 796 | 1 765 | 1 821 | 511 | 547 | 559 | 516 | 517 | 599 |
| Long-term debt | 348 | 1 602 | 784 | 670 | 818 | 407 | 896 | 556 | 238 | 57 |
| Short-term debt | 862 | 3 004 | 5 781 | 2 406 | 5 734 | 4 662 | 5 826 | 7 732 | 6 293 | 2 747 |
| Total debt | 1 210 | 4 606 | 6 565 | 3 076 | 6 552 | 5 069 | 6 722 | 8 288 | 6 531 | 2 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Audit | Audit | 2021 | — | — |
| Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optomera Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Kartal | Audit | 0 companies |
| Dan Fredrik Koffi Eklu Sjödén | Audit | 0 companies |
| Kurt Ingemar Nordström | Board of Directors | 0 companies |
| Urban Bengt Erik Wahlberg | Board of Directors | 0 companies |
| Erik Nützmann | Board of Directors | 0 companies |
| Mats Ricky Mikael Lidén | Chairman | 0 companies |
| Karl Jesper Ornbrant | Board of Directors | 0 companies |