| Revenue | SEK 49M | +10% |
| EBITDA | SEK -395K | -147% |
| Net profit | SEK -239K | -148% |
| Total assets | SEK 7,5M | +19% |
| Equity | SEK 949K | -42% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 8 498 | 7 599 | 8 648 | 7 860 | 21 228 | 44 320 | 48 956 |
| Staff expenses | — | — | — | — | — | — | −4 999 | −10 302 | −16 702 |
| EBITDA | 63 | 113 | 1 014 | 433 | −277 | 704 | 830 | 833 | −395 |
| Depreciation & amort. | −48 | −56 | −73 | −94 | −83 | −54 | −87 | −75 | −85 |
| EBIT | 15 | 57 | 941 | 339 | −360 | 650 | 742 | 757 | −479 |
| Net financials | −2 | −5 | — | — | −7 | −7 | −64 | −85 | −60 |
| Profit before tax | 13 | 52 | 700 | 249 | 20 | 483 | 539 | 668 | −239 |
| Tax | −12 | −26 | −156 | −61 | −12 | −106 | −118 | −169 | — |
| Net profit | 1 | 26 | 544 | 188 | 8 | 377 | 421 | 499 | −239 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 504 | 1 213 | 2 266 | 1 946 | 1 529 | 2 140 | 6 997 | 6 322 | 7 499 |
| Equity | 175 | 201 | 645 | 433 | 342 | 719 | 1 140 | 1 639 | 949 |
| Long-term debt | 501 | 205 | 0 | 72 | 141 | 250 | 523 | 413 | 685 |
| Short-term debt | 771 | 750 | 1 324 | 1 053 | 1 046 | 1 010 | 5 035 | 3 966 | 5 860 |
| Total debt | 1 272 | 955 | 1 324 | 1 125 | 1 187 | 1 260 | 5 558 | 4 378 | 6 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC | Audit | 2020 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EL | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Djingis & Ninja Turnaround Management AB | Company | 60.0% | 60.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Christer Svensson | Audit | 0 companies |
| Brian William Sopp | Chief Executive Officer | 0 companies |
| Birger Per-Henrik Frisk | Chief Executive Officer | 0 companies |
| Emil Lars Johan Pettersson | Audit | 0 companies |
| Bertil Marcus Bodin | Board of Directors | 0 companies |
| Björn Jacob Sagman | Board of Directors | 0 companies |
| Andreas Ivar Eneroth | Deputy Board Member | 0 companies |
| Jessica Victoria Annica Frank | Deputy Board Member | 0 companies |
| Carl Hampus Stephan Angervall | Board of Directors | 0 companies |
| Gary Frank | Deputy Board Member | 0 companies |