| Revenue | SEK 8M | -38% |
| EBITDA | SEK 151K | -96% |
| Net profit | SEK -760K | -229% |
| Total assets | SEK 7,6M | -31% |
| Equity | SEK -431K | -166% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 9 763 | 8 080 | 8 402 | 10 403 | 10 058 | 12 821 | 7 982 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 232 |
| EBITDA | 229 | 486 | 1 079 | 252 | 63 | −865 | 2 439 | 3 894 | 151 |
| Depreciation & amort. | −166 | −359 | −463 | −266 | −576 | −637 | −750 | −849 | −889 |
| EBIT | 63 | 127 | 616 | −14 | −513 | −1 502 | 1 689 | 3 045 | −739 |
| Net financials | −15 | −38 | −196 | −88 | −96 | −139 | −166 | −163 | −301 |
| Profit before tax | 48 | 89 | 710 | 268 | −610 | −1 641 | 1 523 | 603 | −760 |
| Tax | −0 | −0 | −40 | −63 | −0 | −0 | −0 | −12 | — |
| Net profit | 48 | 89 | 670 | 205 | −610 | −1 641 | 1 523 | 591 | −760 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 655 | 2 243 | 7 764 | 7 032 | 7 584 | 9 120 | 9 465 | 10 976 | 7 568 |
| Equity | 100 | 189 | 506 | 345 | 86 | −1 555 | 58 | 649 | −431 |
| Long-term debt | 234 | 580 | 1 972 | 2 343 | 2 874 | 3 901 | 2 580 | 2 356 | 2 289 |
| Short-term debt | 1 321 | 1 474 | 5 285 | 4 344 | 4 624 | 6 773 | 6 827 | 7 691 | 5 710 |
| Total debt | 1 555 | 2 054 | 7 257 | 6 687 | 7 498 | 10 674 | 9 407 | 10 047 | 7 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLB-Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Anders Fredrik Lundström | Chief Executive Officer | 0 companies |
| Jimmy Do | Audit | 0 companies |
| Anna Frida Tengsmar | Deputy Board Member | 0 companies |
| Per Göran Fredrik Lundström | Deputy Board Member | 0 companies |