| Revenue | SEK 0 | — |
| EBITDA | SEK -31K | +9% |
| Net profit | SEK -26,7M | -24% |
| Total assets | SEK 26,8M | -36% |
| Equity | SEK 1,9M | -7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −40 | −33 | −35 | −53 | −30 | −28 | −34 | −46 | −34 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | −33 | −35 | −53 | −30 | −28 | −34 | −46 | −34 | −31 |
| Net financials | −198 | −158 | −212 | −171 | −12 313 | −9 120 | −3 000 | −4 401 | −21 429 | −26 654 |
| Profit before tax | −237 | 17 | 0 | 32 | −12 311 | −9 148 | −3 034 | −4 447 | −21 463 | −26 685 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −237 | 17 | 0 | 32 | −12 311 | −9 148 | −3 034 | −4 447 | −21 463 | −26 685 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 618 | 16 949 | 17 489 | 17 884 | 13 314 | 24 983 | 10 986 | 42 089 | 41 682 | 26 790 |
| Equity | 4 725 | 4 742 | 4 742 | 9 474 | 9 474 | 9 446 | 6 412 | 1 964 | 2 002 | 1 866 |
| Long-term debt | 11 450 | 11 449 | 11 385 | 6 685 | 0 | 0 | 0 | 39 819 | 37 869 | 21 519 |
| Short-term debt | 443 | 758 | 1 362 | 1 725 | 3 840 | 15 537 | 4 574 | 306 | 1 811 | 3 405 |
| Total debt | 11 893 | 12 207 | 12 747 | 8 410 | 3 840 | 15 537 | 4 574 | 40 125 | 39 680 | 24 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Auditor | Chief Auditor | 2025 | — | — |
NT Audit | Audit | 2020 | — | — |
UJ External Signatory | External Signatory | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forspro Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Johansson | Chief Auditor | 0 companies |
| Nils Thomas Nilsson | Audit | 0 companies |
| Ulf Jonas Vedin | External Signatory | 0 companies |
| Gudrun Elisabet Forsberg | Deputy Board Member | 0 companies |
| Kenth Tage Forsberg | Board of Directors | 0 companies |
| Claes Eric Gunnar Rantzow | Chairman | 0 companies |
| Anders Ragnar Westman | Board of Directors | 0 companies |