| Revenue | SEK 23,7M | +1% |
| EBITDA | SEK 1,2M | -55% |
| Net profit | SEK 162K | -88% |
| Total assets | SEK 13,6M | +32% |
| Equity | SEK 838K | -50% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 539 | 11 156 | 15 432 | 16 317 | 18 968 | 23 477 | 23 723 |
| Staff expenses | — | — | — | — | — | — | — | — | −8 774 | −11 367 |
| EBITDA | 42 | 652 | 207 | 1 931 | 752 | 3 304 | 537 | 1 534 | 2 554 | 1 150 |
| Depreciation & amort. | −28 | −78 | −182 | −354 | −122 | −274 | −382 | −519 | −577 | −721 |
| EBIT | 14 | 574 | 25 | 1 577 | 630 | 3 030 | 155 | 1 015 | 1 976 | 429 |
| Net financials | −10 | −24 | −34 | −50 | −38 | −7 | −15 | −60 | −76 | −117 |
| Profit before tax | 4 | 420 | 122 | 1 146 | 406 | 2 117 | 172 | 602 | 1 697 | 233 |
| Tax | −1 | −93 | −32 | −256 | −144 | −465 | −43 | −83 | −373 | −71 |
| Net profit | 3 | 327 | 90 | 890 | 262 | 1 652 | 129 | 519 | 1 324 | 162 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 1 749 | 1 989 | 3 865 | 6 812 | 8 210 | 6 248 | 10 072 | 10 285 | 13 602 |
| Equity | −87 | 240 | 330 | 1 220 | 1 182 | 2 205 | 834 | 1 353 | 1 676 | 838 |
| Long-term debt | 417 | 139 | 496 | 420 | 27 | 0 | 338 | 428 | 112 | 0 |
| Short-term debt | 364 | 1 240 | 1 163 | 1 844 | 5 037 | 4 532 | 3 636 | 6 497 | 6 499 | 10 687 |
| Total debt | 781 | 1 379 | 1 659 | 2 264 | 5 064 | 4 532 | 3 974 | 6 925 | 6 611 | 10 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AK | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Free Fly Media Aktiebolag | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Fredrik Hansson | Chief Executive Officer | 0 companies |
| Anders Kenneth Nilsson | Audit | 0 companies |
| Pär Emil Mosegaard | Board of Directors | 0 companies |
| Björn Magnus Hermansson | Board of Directors | 0 companies |
| Johan Magnus Lindqvist | Chairman | 0 companies |
| Pär Oscar Gustav Tjärnberg | Chairman | 0 companies |
| Fredrik Mikael Sundberg | Board of Directors | 0 companies |
| Mats Sören Hansson | Deputy Board Member | 0 companies |