Riskpilot← Back to searchSign inGet full accessFrank Valiant AB
ABActiveOrg 5569610321Södergatan 15 B 4trMotion picture, video and television programme post-production activities · NACE 5912Est. 201422 employees
Revenue 2025
SEK 18,3M
-8% vs 2024
EBITDA margin
4.8%
-9% vs 2024
Equity ratio
40.8%
Financial strength
Net profit 2025
SEK 551K
-21% vs 2024
| Revenue | SEK 18,3M | -8% |
| EBITDA | SEK 872K | -9% |
| Net profit | SEK 551K | -21% |
| Total assets | SEK 9,8M | +2% |
| Equity | SEK 4M | +16% |
| Employees | 22 | — |
Legal name
Frank Valiant AB
Org number
5569610321
Legal form
Aktiebolag
NACE code
5912 · Motion picture, video and television programme post-production activities
Founded
6 februari 2014
Share capital
SEK 60 000
Employees
22 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-04-30
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av ledamöterna suppleanten
Company purpose
Bolaget skall bedriva grafisk design, 3D-illustrationer, video- och bildanimation samt kreativt skapande inom bildmedia, text och musik. Bolaget kommer även att arbeta som producenter och konsulter inom samma bransch samt därmed förenlig verksamhet.
Address
Södergatan 15 B 4tr
Phone
+46733796786
Email
filip.ekblad@frankvaliant.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 112 | 9 075 | 9 079 | 14 618 | 20 387 | 21 571 | 19 878 | 18 317 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 7 | 75 | 75 | 2 189 | 938 | 1 317 | 3 167 | 3 630 | 961 | 872 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −147 | −175 | −184 | −129 | −190 | −106 |
| EBIT | 7 | 75 | 75 | 2 166 | 791 | 1 142 | 2 983 | 3 501 | 771 | 766 |
| Net financials | — | — | — | −2 | — | −4 | −1 | −1 | −10 | 69 |
| Profit before tax | 7 | 75 | 75 | 1 524 | 582 | 885 | 2 224 | 2 577 | 933 | 720 |
| Tax | −2 | −17 | −21 | −349 | −136 | −199 | −476 | −556 | −237 | −169 |
| Net profit | 5 | 58 | 54 | 1 175 | 446 | 686 | 1 748 | 2 021 | 696 | 551 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 711 | 1 538 | 3 409 | 3 793 | 7 421 | 9 545 | 11 085 | 9 567 | 9 752 |
| Equity | 69 | 127 | 181 | 1 357 | 1 593 | 2 279 | 3 326 | 4 057 | 3 432 | 3 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 584 | 1 357 | 1 412 | 1 352 | 4 041 | 4 361 | 4 291 | 3 569 | 3 218 |
| Total debt | 313 | 584 | 1 357 | 1 412 | 1 352 | 4 041 | 4 361 | 4 291 | 3 569 | 3 218 |
EBITDA margin
4.8%
This company
15.8%
Market median
-70% vs market
20162025
Equity ratio
40.8%
This company
38.2%
Market median
+7% vs market
20162025
Return on equity
13.8%
This company
18.4%
Market median
+25% vs market
20162025
Net profit margin
3.0%
This company
8.1%
Market median
-63% vs market
20162025
Asset turnover
1.88×
This company
1.12×
Market median
+68% vs market
20162025
Debt / equity
1.45×
This company
0.62×
Market median
-134% vs market
20162025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via Bolagsverket / SCB · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via Bolagsverket / SCB · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via Bolagsverket / SCB · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via Bolagsverket / SCB · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-05-01 – 2016-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CF Chief Auditor | Chief Auditor | 2022 | — | — |
CG | Audit | 2020 | — | — |
TH Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crowberry Group AB | Company | 100.0% | 100.0% | 0001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Crowberry Group AB
Frank Valiant AB Board members of Frank Valiant AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anna Hedvig Maria Lidgard Ström | Chief Executive Officer | 0 companies |
| Carl Filip Alexander Ståhl | Chief Auditor | 0 companies |
| Carl Gustaf Henrik Hallgren | Audit | 0 companies |
| Tomas Hilmarsson | Chief Auditor | 0 companies |
| Filip Gustaf Gerhard Ekblad | Deputy Board Member | 0 companies |
| Gustaf Edward Ström | Chairman | 0 companies |
| Joakim Oskar Jannisa | Board of Directors | 0 companies |
| Justin Patrick Pierce | Board of Directors | 0 companies |