Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frank Valiant AB
AB
Active
Org 5569610321
Södergatan 15 B, 211 34
Malmö
Motion picture, video and television programme post-production activities
·
NACE 5912
Est. 2014 · 12 years old
20-49 employees
Monitor
Share
Sweden
/
Companies
/
Motion picture, video and television programme post-production activities
/
Frank Valiant AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
27M
21M
14M
7M
0M
2021: 15M
15M
2021
2022: 20M (+33% vs 2021)
20M
+33%
2022
2023: 22M (+10% vs 2022)
22M
+10%
2023
2024: 20M (-9% vs 2023)
20M
-9%
2024
2025: 18M (-10% vs 2024)
18M
-10%
2025
EBITDA
SEK millions
5M
4M
2M
1M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 4M (+33% vs 2022)
4M
+33%
2023
2024: 1M (-75% vs 2023)
1M
-75%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
18 317
19 878
21 571
20 387
14 618
Staff expenses
—
—
—
—
—
EBITDA
872
961
3 630
3 167
1 317
Depreciation & amort.
−106
−190
−129
−184
−175
EBIT
766
771
3 501
2 983
1 142
Net financials
69
−10
−1
−1
−4
Profit before tax
720
933
2 577
2 224
885
Tax
−169
−237
−556
−476
−199
Net profit
551
696
2 021
1 748
686
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
9 752
9 567
11 085
9 545
7 421
Equity
3 983
3 432
4 057
3 326
2 279
Long-term debt
0
0
0
0
0
Short-term debt
3 218
3 569
4 291
4 361
4 041
Total debt
3 218
3 569
4 291
4 361
4 041
Financial ratios
5-year trend
EBITDA margin
4,8 %
This company
15,8 %
Market median
This company
Market median
70% below market
2021
2025
Equity ratio
40,8 %
This company
38,2 %
Market median
This company
Market median
7% above market
2021
2025
Return on equity
13,8 %
This company
18,4 %
Market median
This company
Market median
25% below market
2021
2025
Net profit margin
3,0 %
This company
8,1 %
Market median
This company
Market median
63% below market
2021
2025
Asset turnover
1,88×
This company
1,12×
Market median
This company
Market median
68% above market
2021
2025
Debt / equity
1,45×
This company
0,62×
Market median
This company
Market median
134% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
View
PDF
More on Frank Valiant AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
