| Revenue | SEK 14,8M | +22% |
| EBITDA | SEK -316K | -835% |
| Net profit | SEK -1,2M | -234% |
| Total assets | SEK 7,7M | +2% |
| Equity | SEK 3,9M | -24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 015 | 11 418 | 11 364 | 12 085 | 14 773 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 293 | 664 | 639 | 43 | −316 |
| Depreciation & amort. | −802 | −363 | −395 | −340 | −184 |
| EBIT | −509 | 301 | 244 | −297 | −500 |
| Net financials | −30 | −4 | −8 | −63 | −704 |
| Profit before tax | −538 | 297 | 237 | −360 | −1 203 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −538 | 297 | 237 | −360 | −1 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 723 | 7 278 | 7 659 | 7 478 | 7 655 |
| Equity | 4 885 | 5 182 | 5 419 | 5 058 | 3 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 839 | 2 096 | 2 241 | 2 420 | 3 800 |
| Total debt | 2 839 | 2 096 | 2 241 | 2 420 | 3 800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AV Authorized Recipient of Service | Authorized Recipient of Service | 2023 |
LM Chief Auditor | Chief Auditor | 2024 |
| Former (2) | ||
BG Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2023 |
DB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2023 – 2025 | |
| Deputy Board Member | 2020 – 2024 | |
| Deputy Board Member | 2020 – 2022 | |
| Deputy Board Member | 2024 – 2026 | |
| Deputy Board Member | 2020 – 2022 | |
| Deputy Board Member | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Gordon Heinestam | Authorized Recipient of Service | 0 companies |
| Anastassia Vovk | Authorized Recipient of Service | 0 companies |
| Daniel Bense | Chief Executive Officer | 0 companies |
| Linn Marie Palmgren | Chief Auditor | 0 companies |
| Michael Anthony O'Keeffe | Chairman | 0 companies |
| Karl John Wederell | Deputy Board Member | 0 companies |
| Maud Antonia C Hyltén-Cavallius | Deputy Board Member | 0 companies |
| Riad Djellas | Deputy Board Member | 0 companies |
| Arnaud Marie Charles Michel Roulhac de Rochebrune | Deputy Board Member | 0 companies |
| Thomas Buisson | Deputy Board Member | 0 companies |
| Anneli Christina Richardson | Deputy Board Member | 0 companies |
| Alexandre Richard John Menais | Board of Directors | 0 companies |