| Revenue | SEK 13,3M | -2% |
| EBITDA | SEK 1,3M | +1% |
| Net profit | SEK 687K | +12% |
| Total assets | SEK 4,8M | +9% |
| Equity | SEK 2M | +51% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 537 | 9 111 | 7 179 | 8 810 | 12 971 | 13 540 | 13 269 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 159 | −23 | −24 | 71 | 92 | −947 | 361 | 1 955 | 1 242 | 1 260 |
| Depreciation & amort. | −7 | −10 | −10 | −15 | −79 | −105 | −123 | −123 | −118 | −76 |
| EBIT | 152 | −33 | −34 | 56 | 13 | −1 052 | 238 | 1 832 | 1 124 | 1 184 |
| Net financials | — | 38 | — | −1 | −6 | −33 | −169 | −102 | −41 | −33 |
| Profit before tax | 152 | 5 | −34 | 56 | 7 | −1 085 | 69 | 1 731 | 778 | 877 |
| Tax | −33 | −1 | −0 | −13 | −3 | −0 | −0 | −177 | −167 | −190 |
| Net profit | 119 | 4 | −34 | 43 | 4 | −1 085 | 69 | 1 554 | 611 | 687 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 342 | 399 | 817 | 1 796 | 1 062 | 2 015 | 3 821 | 4 439 | 4 824 |
| Equity | 194 | 197 | 164 | 206 | 211 | −874 | −806 | 748 | 1 359 | 2 046 |
| Long-term debt | 100 | 100 | 0 | 0 | 114 | 583 | 1 305 | 141 | 0 | 0 |
| Short-term debt | 73 | 45 | 235 | 611 | 1 471 | 1 353 | 1 516 | 2 932 | 2 775 | 2 199 |
| Total debt | 173 | 145 | 235 | 611 | 1 585 | 1 936 | 2 821 | 3 073 | 2 775 | 2 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellas Gruppen AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Van Lai Ly Vuong | Audit | 0 companies |
| Linda Marie Björklund | Deputy Board Member | 0 companies |
| Ioannis Callioras | Board of Directors | 0 companies |