| Revenue | SEK 98,9M | +17% |
| EBITDA | SEK -13,2M | -17% |
| Net profit | SEK -25,2M | -15% |
| Total assets | SEK 76,7M | +17% |
| Equity | SEK 44,7M | +0% |
| Employees | 30 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 15 088 | 15 642 | 15 848 | 20 720 | 70 860 | 84 256 | 98 909 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 132 | −1 091 | 729 | −3 104 | −5 613 | −5 599 | −10 079 | −14 517 | −11 293 | −13 187 |
| Depreciation & amort. | −990 | −1 518 | −2 432 | −2 255 | −2 474 | −3 894 | −4 602 | −9 320 | −10 594 | −12 031 |
| EBIT | 1 142 | −2 609 | −1 703 | −5 359 | −8 087 | −9 493 | −14 681 | −23 837 | −21 887 | −25 218 |
| Net financials | −938 | −3 820 | −185 | — | — | — | — | — | — | — |
| Profit before tax | 205 | −6 423 | −1 294 | −5 359 | −8 087 | −9 493 | −14 681 | −23 837 | −21 887 | −25 218 |
| Tax | −211 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −6 423 | −1 292 | −5 359 | −8 087 | −9 493 | −14 681 | −23 837 | −21 887 | −25 218 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 991 | 19 237 | 12 101 | 13 138 | 26 546 | 28 246 | 74 790 | 57 929 | 65 366 | 76 673 |
| Equity | 963 | 7 881 | 7 742 | 9 383 | 18 297 | 18 304 | 46 623 | 42 785 | 44 898 | 44 680 |
| Long-term debt | 7 208 | 5 995 | 546 | 141 | 8 250 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 815 | 5 361 | 3 813 | 3 614 | 0 | 9 914 | 28 167 | 15 144 | 20 468 | 31 993 |
| Total debt | 10 023 | 11 356 | 4 359 | 3 755 | 8 250 | 9 942 | 28 167 | 15 144 | 20 468 | 31 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NM Chief Auditor | Chief Auditor | 2022 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alpcot Holding AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Marie Larsson | Chief Executive Officer | 0 companies |
| Nilla Maria Rocknö | Chief Auditor | 0 companies |
| Fredrik Claes Daniel Tersaeus | Chief Executive Officer | 0 companies |
| Dusko Savic | Chief Executive Officer | 0 companies |
| Mikael Stefan Köver | Chief Auditor | 0 companies |
| Björn Olov Bringes | Board of Directors | 0 companies |
| Lars Johan Nilsson | Board of Directors | 0 companies |
| Hans Fredrik Sebastian Brodin | Board of Directors | 0 companies |
| Girts Cimermans | Board of Directors | 0 companies |
| Katre Saard | Chairman | 0 companies |
| Per Oscar Sigurd Berglund | Board of Directors | 0 companies |