| Revenue | SEK 12,8M | -30% |
| EBITDA | SEK 678K | +495% |
| Net profit | SEK -247K | -375% |
| Total assets | SEK 6,7M | +8% |
| Equity | SEK 322K | -43% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 075 | 11 828 | 13 973 | 18 299 | 12 776 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 622 | 165 | 484 | 114 | 678 |
| Depreciation & amort. | −145 | −151 | −166 | −232 | −339 |
| EBIT | 477 | 14 | 318 | −118 | 339 |
| Net financials | −13 | −11 | −21 | −50 | −25 |
| Profit before tax | 465 | 2 | 142 | −52 | −135 |
| Tax | −2 | −1 | −32 | −0 | −112 |
| Net profit | 463 | 1 | 110 | −52 | −247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 091 | 4 513 | 5 935 | 6 206 | 6 713 |
| Equity | 509 | 510 | 620 | 568 | 322 |
| Long-term debt | 0 | 237 | 350 | 289 | 169 |
| Short-term debt | 2 582 | 3 766 | 4 825 | 5 349 | 5 928 |
| Total debt | 2 582 | 4 003 | 5 175 | 5 638 | 6 097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Audit | Audit | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Stefan Johansson | Audit | 0 companies |
| Frank André Nordhvalen | Board of Directors | 0 companies |
| Karin Tove Margareta Nordhvalen | Deputy Board Member | 0 companies |