| Revenue | SEK 16,5M | -30% |
| EBITDA | SEK 1,3M | -36% |
| Net profit | SEK 170K | -84% |
| Total assets | SEK 12,1M | +17% |
| Equity | SEK 4,2M | +4% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11 037 | 10 906 | 10 664 | 13 336 | 13 942 | 23 651 | 16 541 |
| Staff expenses | — | — | — | — | — | — | — | — | −8 556 |
| EBITDA | 802 | 1 350 | 1 612 | 1 256 | 1 558 | 2 217 | 2 027 | 1 993 | 1 282 |
| Depreciation & amort. | −0 | −0 | −16 | −23 | −62 | −145 | −158 | −276 | −190 |
| EBIT | 802 | 1 350 | 1 596 | 1 233 | 1 496 | 2 072 | 1 869 | 1 717 | 1 091 |
| Net financials | −4 | −8 | −28 | −29 | −28 | −28 | −26 | −60 | −14 |
| Profit before tax | 581 | 982 | 1 149 | 889 | 1 068 | 1 509 | 1 515 | 1 423 | 193 |
| Tax | −144 | −238 | −277 | −213 | −265 | −341 | −331 | −365 | −23 |
| Net profit | 437 | 744 | 872 | 676 | 803 | 1 168 | 1 184 | 1 058 | 170 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 420 | 4 864 | 5 901 | 6 214 | 6 534 | 8 236 | 8 359 | 10 366 | 12 117 |
| Equity | 552 | 796 | 1 168 | 1 344 | 1 647 | 2 314 | 2 998 | 4 056 | 4 226 |
| Long-term debt | 166 | 1 434 | 1 359 | 1 568 | 1 610 | 993 | 600 | 500 | 0 |
| Short-term debt | 1 485 | 2 057 | 2 378 | 1 991 | 1 565 | 2 682 | 2 185 | 3 001 | 5 479 |
| Total debt | 1 651 | 3 491 | 3 737 | 3 559 | 3 175 | 3 675 | 2 785 | 3 501 | 5 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BM Chief Auditor | Chief Auditor | 2022 | — | — |
MA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systeminstallation i Varberg AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Johan Svedin | Chief Executive Officer | 0 companies |
| Bill Magnus Olsson | Chief Auditor | 0 companies |
| Mattias Anders Lengberg | Chief Auditor | 0 companies |
| Karl Mikael Norlander | Board of Directors | 0 companies |
| Annika Maria Svedin | Deputy Board Member | 0 companies |
| Ralf Bjarne Mikael Johansson | Deputy Board Member | 0 companies |